Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
MAVIC : revenue, balance sheet and financial ratios
MAVIC is a French company
founded 11 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine mobilier.
Based in LYON (69005),
this company of category PME
shows in 2023 a net income positive of 140 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, MAVIC posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2023, MAVIC generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 262 k€ -> 140 k€.
Net income (2023)
?
140 000 €
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This ratio is more favorable than the sector median (17.3%). Financial autonomy (= Equity / Total assets x 100) reaches 81%. This ratio is more favorable than the sector median (61.1%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.6 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.3 years).
Debt ratio (2023)
?
6.69%
Financial autonomy (2023)
?
81.09%
Repayment capacity (2023)
?
3.64
| Indicator |
2018 |
2019 |
2020 |
2022 |
2023 |
| Debt ratio |
9.916 |
6.281 |
4.189 |
2.365 |
6.687 |
| Financial autonomy |
76.707 |
79.001 |
81.996 |
83.142 |
81.087 |
| Repayment capacity |
2.222 |
0.735 |
0.418 |
-2.885 |
3.636 |
| Cash flow / Revenue |
None% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 0.93%
Med: 17.3%
Q3: 71.08%
Good
+5 pts over 3 years
In 2023, the debt ratio of MAVIC (6.7%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 23.7%
Med: 61.07%
Q3: 89.69%
Good
In 2023, the financial autonomy of MAVIC (81.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.03 years
Med: 1.33 years
Q3: 5.89 years
Average
+24 pts over 2 years
In 2023, the repayment capacity of MAVIC (3.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.71. This ratio is slightly less favorable than the sector median (4.4).
Liquidity ratio (2023)
?
1.71
Interest coverage (2023)
?
-136.76
| Indicator |
2018 |
2019 |
2020 |
2022 |
2023 |
| Liquidity ratio |
0.011619999999999998 |
0.05141 |
0.00445 |
1.31528 |
1.70609 |
| Interest coverage |
-23.193 |
-0.389 |
-0.259 |
-16.032 |
-136.758 |
Sector positioning
Q1: 1.21
Med: 4.44
Q3: 22.14
Average
+27 pts over 3 years
In 2023, the liquidity ratio of MAVIC (1.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.13x
Q3: 20.57x
Watch
In 2023, the interest coverage of MAVIC (-136.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 353 days. Excellent situation: suppliers finance 353 days of the operating cycle (retail model).
Operating WCR (2023)
?
0 €
Customer credit (2023)
?
0 j
Supplier credit (2023)
?
353 j
Inventory turnover (2023)
?
0 j
| Indicator |
2018 |
2019 |
2020 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
238 |
550 |
448 |
412 |
353 |
Positioning of MAVIC in its sector
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of MAVIC is estimated at
468 480 €
(range 171 614€ - 1 204 353€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
468 480 €
Range: 171 614€ - 1 204 353€
NAF 5 all-time
Valuation method used
Net Income Multiple
140 000 €
×
3.3x
=
468 480 €
Range: 171 615€ - 1 204 353€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Supports juridiques de gestion de patrimoine mobilier
Largest companies by revenue in the sector Supports juridiques de gestion de patrimoine mobilier:
Frequently asked questions about MAVIC
What is the revenue of MAVIC ?
The revenue of MAVIC is not publicly disclosed (confidential accounts filed with INPI).
Is MAVIC profitable?
Yes, MAVIC generated a net profit of 140 k€ in 2023.
Where is the headquarters of MAVIC ?
The headquarters of MAVIC is located in LYON (69005), in the department Rhone.
Where to find the tax return of MAVIC ?
The tax return of MAVIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAVIC operate?
MAVIC operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.