SIREN : 523915437
MAISON SEDILLOT is a French company founded 15 years ago, specialized in the sector Charcuterie. Based in VINCENNES (94300), this company of category PME shows in 2019 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | N/C | N/C | N/C | 1 096 650 € | 1 116 126 € | 1 137 920 € | 1 110 978 € |
| Net income | 67 904 € | 109 933 € | 68 956 € | 99 759 € | 118 258 € | 104 140 € | 104 310 € |
| EBITDA | N/C | N/C | N/C | 161 328 € | 190 123 € | 174 428 € | 181 900 € |
| Net margin | N/C | N/C | N/C | 9.1% | 10.6% | 9.2% | 9.4% |
In 2023, MAISON SEDILLOT generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 104 k€ -> 68 k€.
67 904 €
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
1.06%
88.298%
12.2%
In 2023, the debt ratio of MAISON SEDILLOT (1.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of MAISON SEDILLOT (88.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
The liquidity ratio (= Current assets / Current liabilities) stands at 185.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
185.824
In 2023, the liquidity ratio of MAISON SEDILLOT (185.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
0 €
0 j
0 j
0 j
Based on 108 transactions of similar company sales (all years), the value of MAISON SEDILLOT is estimated at 296 214 € (range 104 873€ - 882 672€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAISON SEDILLOT with other companies in the same sector:
The revenue of MAISON SEDILLOT in 2019 is 1.1 M€.
Yes, MAISON SEDILLOT generated a net profit of 68 k€ in 2023.
The headquarters of MAISON SEDILLOT is located in VINCENNES (94300), in the department Val-de-Marne.
The tax return of MAISON SEDILLOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAISON SEDILLOT operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.