Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: BARDOS (64520), Pyrenees-Atlantiques
MAISON MONTAUZER : revenue, balance sheet and financial ratios
MAISON MONTAUZER is a French company
founded 70 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in BARDOS (64520),
this company of category PME
shows in 2020 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON MONTAUZER (SIREN 562720896)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 636 039 €
4 495 471 €
4 266 503 €
3 865 083 €
3 707 589 €
Net income
74 644 €
65 919 €
39 118 €
128 282 €
221 567 €
215 780 €
116 703 €
152 425 €
EBITDA
N/C
N/C
N/C
449 340 €
364 549 €
375 281 €
225 859 €
318 950 €
Net margin
N/C
N/C
N/C
2.8%
4.9%
5.1%
3.0%
4.1%
Revenue and income statement
Im Jahr 2024 erzielt MAISON MONTAUZER ein positives Nettoergebnis von 75 k€. Entwicklung 2016-2024: 152 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 644 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 116%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 42%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.528%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.089%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
24.612
17.873
25.313
149.41
260.153
148.547
129.657
115.528
Financial autonomy
59.031
61.947
60.342
30.784
25.324
36.723
39.565
42.089
Repayment capacity
1.061
1.094
1.132
8.536
15.817
None
None
None
Cash flow / Revenue
6.802%
4.986%
7.194%
6.108%
7.623%
None%
None%
None%
Sector positioning
Verschuldungsgrad
115.532024
2022
2023
2024
Q1: 6.45
Med: 32.78
Q3: 90.97
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von MAISON MONTAUZER (115.53). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
42.09%2024
2022
2023
2024
Q1: 22.29%
Med: 47.18%
Q3: 63.72%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von MAISON MONTAUZER (42.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 227.78. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.785
Liquidity indicators evolution MAISON MONTAUZER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
209.444
226.962
224.104
139.89
245.208
303.973
281.735
227.785
Interest coverage
3.043
2.549
1.304
1.523
11.637
None
None
None
Sector positioning
Liquiditätsquote
227.782024
2022
2023
2024
Q1: 131.3
Med: 205.86
Q3: 315.92
Gut-16 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von MAISON MONTAUZER (227.78). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON MONTAUZER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
544 979 €
557 190 €
696 720 €
1 029 867 €
991 278 €
0 €
0 €
0 €
Inventory turnover (days)
43
43
57
55
48
0
0
0
Customer payment term (days)
19
19
17
18
17
0
0
0
Supplier payment term (days)
48
41
40
121
63
0
0
0
Positioning of MAISON MONTAUZER in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of MAISON MONTAUZER is estimated at
325 615 €
(range 115 282€ - 970 284€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
115k€325k€970k€
325 615 €Range: 115 282€ - 970 284€
NAF 5 all-time
Valuation method used
Net Income Multiple
74 644 €
×
4.4x
=325 616 €
Range: 115 283€ - 970 285€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare MAISON MONTAUZER with other companies in the same sector:
The revenue of MAISON MONTAUZER in 2020 is 4.6 M€.
Is MAISON MONTAUZER profitable?
Yes, MAISON MONTAUZER generated a net profit of 75 k€ in 2024.
Where is the headquarters of MAISON MONTAUZER ?
The headquarters of MAISON MONTAUZER is located in BARDOS (64520), in the department Pyrenees-Atlantiques.
Where to find the tax return of MAISON MONTAUZER ?
The tax return of MAISON MONTAUZER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON MONTAUZER operate?
MAISON MONTAUZER operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart