Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

LS 50 : revenue, balance sheet and financial ratios

LS 50 is a French company founded 8 years ago, specialized in the sector Commerce de détail de matériels de télécommunication en magasin spécialisé. Based in NICE (06000), this company of category PME shows in 2022 a revenue of 496 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-07-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, LS 50 combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.

Financial history - LS 50 (SIREN 839927571)
Indicator 2022 2021 2020 2019
Revenue 496 002 € 379 004 € 268 489 € 363 454 €
Net income 40 323 € 52 763 € 5 508 € 49 915 €
EBITDA 55 940 € 71 267 € 8 019 € 63 866 €
Net margin 8.1% 13.9% 2.1% 13.7%

Revenue and income statement

In 2022, LS 50 achieves revenue of 496 k€. Over the period 2019-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +10.9%. Vs 2021, growth of +31% (379 k€ -> 496 k€). After deducting consumption (307 k€), gross margin stands at 189 k€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 56 k€, representing 11.3% of revenue. Warning negative scissor effect: despite revenue change (+31%), EBITDA varies by -22%, reducing margin by 7.5 pts. This reflects costs rising faster than revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.1%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 40 k€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

496 002 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

189 244 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

55 940 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

52 431 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 323 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

11.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 81%. This ratio is slightly less favorable than the sector median (14.5%). Financial autonomy (= Equity / Total assets x 100) reaches 41%. This ratio is more favorable than the sector median (25.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.0%).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.04%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.38%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

8.83%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.77

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.1%

Solvency indicators evolution
LS 50

Sector positioning

Debt ratio
81.04% 2022
Q1: 0.0%
Med: 14.53%
Q3: 89.49%
Average -6 pts over 3 years

In 2022, the debt ratio of LS 50 (81.0%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.38% 2022
Q1: 3.27%
Med: 25.87%
Q3: 52.49%
Good +21 pts over 3 years

In 2022, the financial autonomy of LS 50 (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.10. This ratio is slightly less favorable than the sector median (1.3). The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.1

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.09

Liquidity indicators evolution
LS 50

Sector positioning

Liquidity ratio
1.1 2022
Q1: 0.63
Med: 1.28
Q3: 2.39
Average +13 pts over 3 years

In 2022, the liquidity ratio of LS 50 (1.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 61 days of the operating cycle (retail model). Inventory turnover is 43 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 32 days of revenue, i.e. 44 k€ to permanently finance. Between 2019 and 2022, WCR worsened by 36 days of revenue, signaling an increased financing need.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

43 653 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

62 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

43 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

32 j

WCR and payment terms evolution
LS 50

Positioning of LS 50 in its sector

Comparison with sector Commerce de détail de matériels de télécommunication en magasin spécialisé

Valuation estimate

Based on 54 transactions of similar company sales (all years), the value of LS 50 is estimated at 85 449 € (range 61 501€ - 239 662€). With an EBITDA of 55 940€, the sector multiple of 1.7x is applied. The price/revenue ratio is 0.10x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
54 tx
61k€ 85k€ 239k€
85 449 € Range: 61 501€ - 239 662€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
55 940 € × 1.7x
Estimation 94 752 €
74 282€ - 293 084€
Revenue Multiple 30%
496 002 € × 0.10x
Estimation 48 477 €
40 362€ - 131 140€
Net Income Multiple 20%
40 323 € × 2.9x
Estimation 117 652 €
61 262€ - 268 891€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de matériels de télécommunication en magasin spécialisé)

Compare LS 50 with other companies in the same sector:

Top companies in Commerce de détail de matériels de télécommunication en magasin spécialisé

Largest companies by revenue in the sector Commerce de détail de matériels de télécommunication en magasin spécialisé:

Top companies in Alpes-Maritimes

Largest companies by revenue in the department Alpes-Maritimes:

Frequently asked questions about LS 50

What is the revenue of LS 50 ?

The revenue of LS 50 in 2022 is 496 k€.

Is LS 50 profitable?

Yes, LS 50 generated a net profit of 40 k€ in 2022.

Where is the headquarters of LS 50 ?

The headquarters of LS 50 is located in NICE (06000), in the department Alpes-Maritimes.

Where to find the tax return of LS 50 ?

The tax return of LS 50 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LS 50 operate?

LS 50 operates in the sector Commerce de détail de matériels de télécommunication en magasin spécialisé (NAF code 47.42Z). See the 'Sector positioning' section above to compare the company with its competitors.