Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-08-30 (7 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: VAUX (57130), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LORRAINE CHAUFFAGE : revenue, balance sheet and financial ratios
LORRAINE CHAUFFAGE is a French company
founded 7 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in VAUX (57130),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LORRAINE CHAUFFAGE (SIREN 842047870)
Indicator
2023
2022
Revenue
N/C
1 471 139 €
Net income
64 732 €
79 716 €
EBITDA
N/C
116 479 €
Net margin
N/C
5.4%
Revenue and income statement
En 2023, LORRAINE CHAUFFAGE genera un resultado neto positivo de 65 k€. Evolución 2022-2023: 80 k€ -> 65 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 732 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 21%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 41%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.268%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.819%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
23.977
21.268
Financial autonomy
27.238
40.819
Repayment capacity
0.351
None
Cash flow / Revenue
6.255%
None%
Sector positioning
Ratio de endeudamiento
21.272023
2022
2023
Q1: 2.08
Med: 17.2
Q3: 54.07
Average
En 2023, el ratio de endeudamiento de LORRAINE CHAUFFAGE (21.27) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
40.82%2023
2022
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.97%
Bueno+16 pts over 2 years
En 2023, el autonomía financiera de LORRAINE CHAUFFAGE (40.8%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.35 ans2022
2022
Q1: 0.0 ans
Med: 0.29 ans
Q3: 1.7 ans
Average
En 2022, el capacidad de reembolso de LORRAINE CHAUFFAGE (0.3 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 162.67. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.666
Liquidity indicators evolution LORRAINE CHAUFFAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
132.796
162.666
Interest coverage
2.389
None
Sector positioning
Ratio de liquidez
162.672023
2022
2023
Q1: 152.99
Med: 207.21
Q3: 302.51
Average
En 2023, el ratio de liquidez de LORRAINE CHAUFFAGE (162.67) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
2.39x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Excelente
En 2022, el cobertura de intereses de LORRAINE CHAUFFAGE (2.4x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LORRAINE CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
120 457 €
0 €
Inventory turnover (days)
32
0
Customer payment term (days)
10
0
Supplier payment term (days)
78
0
Positioning of LORRAINE CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 75 691€ to 393 949€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
75k€148k€393k€
148 341 €Range: 75 691€ - 393 949€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare LORRAINE CHAUFFAGE with other companies in the same sector:
Frequently asked questions about LORRAINE CHAUFFAGE
What is the revenue of LORRAINE CHAUFFAGE ?
The revenue of LORRAINE CHAUFFAGE in 2022 is 1.5 M€.
Is LORRAINE CHAUFFAGE profitable?
Yes, LORRAINE CHAUFFAGE generated a net profit of 65 k€ in 2023.
Where is the headquarters of LORRAINE CHAUFFAGE ?
The headquarters of LORRAINE CHAUFFAGE is located in VAUX (57130), in the department Moselle.
Where to find the tax return of LORRAINE CHAUFFAGE ?
The tax return of LORRAINE CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LORRAINE CHAUFFAGE operate?
LORRAINE CHAUFFAGE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart