SIREN : 901524637
L'OR A TABLE is a French company founded 4 years ago, specialized in the sector Services des traiteurs . Based in BEDARRIDES (84370), this company of category PME shows in 2024 a revenue of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 32 126 € | 39 606 € | 31 635 € |
| Net income | 5 284 € | 11 119 € | 6 304 € |
| EBITDA | 6 392 € | 13 432 € | 7 418 € |
| Net margin | 16.4% | 28.1% | 19.9% |
In 2024, L'OR A TABLE achieves revenue of 32 k€. Revenue is growing positively over 3 years (CAGR: +0.8%). Significant drop of -19% vs 2023. After deducting consumption (17 k€), gross margin stands at 15 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 19.9% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -52%, reducing margin by 14.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 16.4% of revenue. This profit can be retained or distributed to shareholders.
32 126 €
15 078 €
6 392 €
6 216 €
5 284 €
19.9%
The debt ratio (= Financial debt / Equity x 100) stands at 142%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 17.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
142.039%
35.937%
16.999%
3.357
99.1%
In 2024, the debt ratio of L'OR A TABLE (142.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2024, the financial autonomy of L'OR A TABLE (35.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of L'OR A TABLE (3.36) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 337.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
337.596
0.0
In 2024, the liquidity ratio of L'OR A TABLE (337.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of L'OR A TABLE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The company must finance 29 days of gap between collections and payments. Overall, WCR represents 23 days of revenue, i.e. 2 k€ to permanently finance.
2 008 €
30 j
1 j
0 j
23 j
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions). This range of 31 256€ to 90 766€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare L'OR A TABLE with other companies in the same sector:
Voir toutes les statistiques du secteur Services des traiteurs
The revenue of L'OR A TABLE in 2024 is 32 k€.
Yes, L'OR A TABLE generated a net profit of 5 k€ in 2024.
The headquarters of L'OR A TABLE is located in BEDARRIDES (84370), in the department Vaucluse.
The tax return of L'OR A TABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
L'OR A TABLE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.