LOCATECH : revenue, balance sheet and financial ratios
LOCATECH is a French company
founded 12 years ago,
specialized in the sector Travaux de montage de structures métalliques.
Based in CHANGE (53810),
this company of category PME
shows in 2025 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-01
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, LOCATECH combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2025, LOCATECH achieves revenue of 1.9 M€. Revenue is growing positively over 9 years (CAGR: +3.7%). Slight decline of -5% vs 2024. After deducting consumption (35 k€), gross margin stands at 1.9 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 607 k€, representing 31.8% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -31%, reducing margin by 11.9 pts. This reflects costs rising faster than revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 7.9%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 266 k€, i.e. 13.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
1 907 165 €
Gross margin (2025)
?
1 871 666 €
EBITDA (2025)
?
607 202 €
Net income (2025)
?
265 740 €
EBITDA margin (2025)
?
31.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This ratio is slightly less favorable than the sector median (14.9%). Financial autonomy (= Equity / Total assets x 100) reaches 70%. Compared with its sector, this ratio places the company among the best positioned (sector median: 42.5%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.3 years). Cash flow represents 26.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 6.5%).
Debt ratio (2025)
?
17.13%
Financial autonomy (2025)
?
70.06%
Cash flow / Revenue (2025)
?
26.8%
Repayment capacity (2025)
?
0.61
Asset age ratio (2025)
?
19.9%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
0.0 |
87.625 |
195.056 |
109.199 |
71.519 |
47.203 |
40.833 |
14.863 |
17.126 |
| Financial autonomy |
54.902 |
37.161 |
28.673 |
42.839 |
52.186 |
58.054 |
55.67 |
70.3 |
70.055 |
| Repayment capacity |
0.0 |
2.158 |
None |
None |
None |
1.915 |
0.918 |
0.379 |
0.614 |
| Cash flow / Revenue |
12.097% |
12.502% |
None% |
None% |
None% |
26.046% |
30.727% |
33.666% |
26.797% |
Sector positioning
Q1: 3.92%
Med: 14.9%
Q3: 38.28%
Average
-8 pts over 3 years
In 2025, the debt ratio of LOCATECH (17.1%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 28.75%
Med: 42.48%
Q3: 60.02%
Excellent
In 2025, the financial autonomy of LOCATECH (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.03 years
Med: 0.34 years
Q3: 1.28 years
Average
In 2025, the repayment capacity of LOCATECH (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.93. This ratio is more favorable than the sector median (2.2). The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. This ratio is more favorable than the sector median (0.6x).
Liquidity ratio (2025)
?
2.93
Interest coverage (2025)
?
2.01
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
1.97875 |
2.97908 |
3.23346 |
4.91652 |
5.1698699999999995 |
4.29763 |
2.31046 |
2.7227300000000003 |
2.93404 |
| Interest coverage |
0.0 |
0.0 |
None |
None |
None |
2.749 |
1.692 |
0.982 |
2.007 |
Sector positioning
Q1: 1.5
Med: 2.16
Q3: 3.0
Good
+15 pts over 3 years
In 2025, the liquidity ratio of LOCATECH (2.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: 0.0x
Med: 0.56x
Q3: 3.27x
Good
-9 pts over 3 years
In 2025, the interest coverage of LOCATECH (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 76 days of revenue, i.e. 402 k€ to permanently finance. Between 2022 and 2025, WCR improved by 15 days of revenue, freeing up cash.
Operating WCR (2025)
?
401 821 €
Customer credit (2025)
?
94 j
Supplier credit (2025)
?
85 j
Inventory turnover (2025)
?
0 j
WCR in days of revenue (2025)
?
76 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
299 144 € |
270 948 € |
0 € |
0 € |
0 € |
393 863 € |
126 924 € |
378 134 € |
401 821 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
95 |
91 |
0 |
0 |
0 |
110 |
100 |
95 |
94 |
| Supplier payment term (days) |
55 |
62 |
0 |
0 |
0 |
80 |
33 |
97 |
85 |
Positioning of LOCATECH in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 188 988€ to 1 324 249€ is provided for information purposes only and requires in-depth analysis to be confirmed.
384 665 €
Range: 188 988€ - 1 324 249€
NAF 5 année 2025
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Travaux de montage de structures métalliques
Largest companies by revenue in the sector Travaux de montage de structures métalliques:
Frequently asked questions about LOCATECH
What is the revenue of LOCATECH ?
The revenue of LOCATECH in 2025 is 1.9 M€.
Is LOCATECH profitable?
Yes, LOCATECH generated a net profit of 266 k€ in 2025.
Where is the headquarters of LOCATECH ?
The headquarters of LOCATECH is located in CHANGE (53810), in the department Mayenne.
Where to find the tax return of LOCATECH ?
The tax return of LOCATECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCATECH operate?
LOCATECH operates in the sector Travaux de montage de structures métalliques (NAF code 43.99B). See the 'Sector positioning' section above to compare the company with its competitors.