Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-18 (10 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: NICE (06000), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LIKEM INVEST : revenue, balance sheet and financial ratios
LIKEM INVEST is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in NICE (06000),
this company of category PME
shows in 2021 a net income negative of -6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIKEM INVEST (SIREN 817929441)
Indicator
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
-5 606 €
16 103 €
182 848 €
-4 255 €
EBITDA
-2 340 €
-1 124 €
-2 246 €
-4 255 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, LIKEM INVEST records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 340 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 340 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 606 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.579%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.156%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-119.362
Solvency indicators evolution LIKEM INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
90046.237
364.909
161.879
176.579
Financial autonomy
0.111
19.754
38.078
36.156
Repayment capacity
-157.449
3.664
38.658
-119.362
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
176.582021
2018
2020
2021
Q1: 0.59
Med: 25.95
Q3: 117.77
Average
In 2021, the debt ratio of LIKEM INVEST (176.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.16%2021
2018
2020
2021
Q1: 18.98%
Med: 52.84%
Q3: 83.06%
Average+13 pts over 3 years
In 2021, the financial autonomy of LIKEM INVEST (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-119.36 years2021
2018
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.51 years
Excellent-42 pts over 3 years
In 2021, the repayment capacity of LIKEM INVEST (-119.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-151.154
Liquidity indicators evolution LIKEM INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
Liquidity ratio
None
619.801
17450.74
None
Interest coverage
0.0
0.0
0.0
-151.154
Sector positioning
Liquidity ratio
17450.742020
2018
2020
Q1: 102.24
Med: 323.59
Q3: 1370.82
Excellent+17 pts over 2 years
In 2020, the liquidity ratio of LIKEM INVEST (17450.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-151.15x2021
2018
2020
2021
Q1: -27.53x
Med: 0.0x
Q3: 2.99x
Average-25 pts over 3 years
In 2021, the interest coverage of LIKEM INVEST (-151.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of LIKEM INVEST in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare LIKEM INVEST with other companies in the same sector:
The revenue of LIKEM INVEST is not publicly disclosed (confidential accounts filed with INPI).
Is LIKEM INVEST profitable?
LIKEM INVEST recorded a net loss in 2021.
Where is the headquarters of LIKEM INVEST ?
The headquarters of LIKEM INVEST is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of LIKEM INVEST ?
The tax return of LIKEM INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIKEM INVEST operate?
LIKEM INVEST operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart