Employees: 12 (2023.0)Legal category: SA (autres)Size: GECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75006), Paris
LIBRAIRIE ARTHEME FAYARD : revenue, balance sheet and financial ratios
LIBRAIRIE ARTHEME FAYARD is a French company
founded 70 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75006),
this company of category GE
shows in 2024 a revenue of 14.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIBRAIRIE ARTHEME FAYARD (SIREN 562136895)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
14 108 310 €
19 610 617 €
19 116 557 €
23 079 450 €
16 857 159 €
21 256 606 €
15 136 402 €
15 422 040 €
Net income
-983 547 €
710 489 €
1 938 692 €
1 462 103 €
1 611 834 €
935 740 €
645 664 €
829 823 €
EBITDA
335 784 €
4 604 567 €
4 488 315 €
8 694 130 €
2 754 127 €
6 437 599 €
3 031 088 €
3 148 732 €
Net margin
-7.0%
3.6%
10.1%
6.3%
9.6%
4.4%
4.3%
5.4%
Revenue and income statement
In 2024, LIBRAIRIE ARTHEME FAYARD achieves revenue of 14.1 M€. Activity remains stable over the period (CAGR: -1.1%). Significant drop of -28% vs 2023. After deducting consumption (1.4 M€), gross margin stands at 12.7 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 336 k€, representing 2.4% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -93%, reducing margin by 21.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -984 k€ (-7.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 108 310 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 700 532 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
335 784 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 122 915 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-983 547 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.308%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.432%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.636%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
6.76
8.469
7.121
6.373
6.98
3.929
2.348
0.308
Financial autonomy
19.705
18.62
15.309
21.896
17.515
20.568
19.195
8.432
Repayment capacity
-3.031
0.572
0.144
5.515
0.085
0.319
0.08
-0.002
Cash flow / Revenue
-0.447%
2.907%
7.734%
0.275%
15.563%
2.914%
4.409%
-16.636%
Sector positioning
Debt ratio
0.312024
2021
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Good-11 pts over 3 years
In 2024, the debt ratio of LIBRAIRIE ARTHEME FAYARD (0.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.43%2024
2021
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Average-7 pts over 3 years
In 2024, the financial autonomy of LIBRAIRIE ARTHEME FAYARD (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent-38 pts over 3 years
In 2024, the repayment capacity of LIBRAIRIE ARTHEME FAYARD (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.105
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
173.862
175.596
156.404
165.456
170.085
161.477
167.795
137.105
Interest coverage
0.348
0.217
0.053
0.011
0.067
0.001
0.521
0.089
Sector positioning
Liquidity ratio
137.12024
2021
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Average-6 pts over 3 years
In 2024, the liquidity ratio of LIBRAIRIE ARTHEME FAYARD (137.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.09x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Good
In 2024, the interest coverage of LIBRAIRIE ARTHEME FAYARD (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 206 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. The gap of 126 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 49 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 165 days of revenue, i.e. 6.5 M€ to permanently finance. Notable WCR improvement over the period (-23%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 461 183 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
206 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
49 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
165 j
WCR and payment terms evolution LIBRAIRIE ARTHEME FAYARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
8 380 645 €
8 961 658 €
11 552 540 €
8 757 968 €
13 144 208 €
10 993 741 €
8 293 722 €
6 461 183 €
Inventory turnover (days)
66
62
44
48
33
41
45
49
Customer payment term (days)
124
165
211
148
205
155
72
206
Supplier payment term (days)
63
80
110
56
95
83
71
80
Positioning of LIBRAIRIE ARTHEME FAYARD in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LIBRAIRIE ARTHEME FAYARD is estimated at
1 532 599 €
(range 761 745€ - 3 415 447€).
With an EBITDA of 335 784€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
761k€1532k€3415k€
1 532 599 €Range: 761 745€ - 3 415 447€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
335 784 €×1.1x
Estimation385 474 €
198 655€ - 1 582 092€
Revenue Multiple30%
14 108 310 €×0.24x
Estimation3 444 475 €
1 700 229€ - 6 471 040€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare LIBRAIRIE ARTHEME FAYARD with other companies in the same sector:
Frequently asked questions about LIBRAIRIE ARTHEME FAYARD
What is the revenue of LIBRAIRIE ARTHEME FAYARD ?
The revenue of LIBRAIRIE ARTHEME FAYARD in 2024 is 14.1 M€.
Is LIBRAIRIE ARTHEME FAYARD profitable?
LIBRAIRIE ARTHEME FAYARD recorded a net loss in 2024.
Where is the headquarters of LIBRAIRIE ARTHEME FAYARD ?
The headquarters of LIBRAIRIE ARTHEME FAYARD is located in PARIS (75006), in the department Paris.
Where to find the tax return of LIBRAIRIE ARTHEME FAYARD ?
The tax return of LIBRAIRIE ARTHEME FAYARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIBRAIRIE ARTHEME FAYARD operate?
LIBRAIRIE ARTHEME FAYARD operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart