Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
LG VIF : revenue, balance sheet and financial ratios
LG VIF is a French company
founded 12 years ago,
specialized in the sector Autres commerces de détail alimentaires en magasin spécialisé .
Based in VIF (38450),
this company of category GE
shows in 2023 a revenue of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, LG VIF is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2023, LG VIF achieves revenue of 120 k€. Activity remains stable over the period (CAGR: -3.0%). After deducting consumption (72 k€), gross margin stands at 48 k€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -17.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -21 k€ (-17.6% of revenue), which will impact equity.
Revenue (2023)
?
120 486 €
Gross margin (2023)
?
48 346 €
EBITDA (2023)
?
-21 456 €
Net income (2023)
?
-21 257 €
EBITDA margin (2023)
?
-17.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.
Debt ratio (2023)
?
Non significatif
Financial autonomy (2023)
?
Non significatif
Cash flow / Revenue (2023)
?
-17.64%
Repayment capacity (2023)
?
-0.63
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2023 |
| Debt ratio |
-41.517 |
-35.604 |
-26.946 |
-15.527 |
-2.333 |
0.0 |
-12.342 |
| Financial autonomy |
-151.359 |
-185.574 |
-172.725 |
-157.147 |
-138.539 |
-68.547 |
-622.453 |
| Repayment capacity |
5.56 |
2.249 |
2.002 |
3.736 |
-0.091 |
0.0 |
-0.634 |
| Cash flow / Revenue |
3.051% |
4.717% |
3.706% |
1.255% |
-14.311% |
4.282% |
-17.643% |
Sector positioning
Q1: 4.23%
Med: 47.61%
Q3: 139.81%
Excellent
In 2021, the debt ratio of LG VIF (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 0.0 years
Med: 0.62 years
Q3: 2.92 years
Excellent
In 2021, the repayment capacity of LG VIF (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.13. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
0.13
Interest coverage (2023)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2023 |
| Liquidity ratio |
0.35902999999999996 |
0.31917 |
0.35622 |
0.36689 |
0.38807 |
0.5663199999999999 |
0.12841 |
| Interest coverage |
14.384 |
7.819 |
9.688 |
21.41 |
-1.955 |
0.646 |
0.0 |
Sector positioning
Q1: 1.11
Med: 1.67
Q3: 2.69
Watch
-6 pts over 3 years
In 2023, the liquidity ratio of LG VIF (0.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.32x
Q3: 4.62x
Average
In 2023, the interest coverage of LG VIF (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 411 days. Excellent situation: suppliers finance 411 days of the operating cycle (retail model). Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 13 days of revenue, i.e. 4 k€ to permanently finance.
Operating WCR (2023)
?
4 274 €
Customer credit (2023)
?
0 j
Supplier credit (2023)
?
411 j
Inventory turnover (2023)
?
15 j
WCR in days of revenue (2023)
?
13 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2023 |
| Operating WCR |
-1 641 € |
563 € |
3 857 € |
4 468 € |
18 090 € |
50 771 € |
4 274 € |
| Inventory turnover (days) |
20 |
10 |
12 |
20 |
6 |
27 |
15 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
34 |
25 |
0 |
| Supplier payment term (days) |
168 |
137 |
146 |
178 |
406 |
507 |
411 |
Positioning of LG VIF in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 49 263€ to 87 977€ is provided for information purposes only and requires in-depth analysis to be confirmed.
64 174 €
Range: 49 263€ - 87 977€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres commerces de détail alimentaires en magasin spécialisé
Largest companies by revenue in the sector Autres commerces de détail alimentaires en magasin spécialisé :
Frequently asked questions about LG VIF
What is the revenue of LG VIF ?
The revenue of LG VIF in 2023 is 120 k€.
Is LG VIF profitable?
LG VIF recorded a net loss in 2023.
Where is the headquarters of LG VIF ?
The headquarters of LG VIF is located in VIF (38450), in the department Isere.
Where to find the tax return of LG VIF ?
The tax return of LG VIF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LG VIF operate?
LG VIF operates in the sector Autres commerces de détail alimentaires en magasin spécialisé (NAF code 47.29Z). See the 'Sector positioning' section above to compare the company with its competitors.