Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: HYERES (83400), Var
LESCURE VIANDES HYERES : revenue, balance sheet and financial ratios
LESCURE VIANDES HYERES is a French company
founded 31 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in HYERES (83400),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESCURE VIANDES HYERES (SIREN 400253597)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
3 896 795 €
4 162 478 €
4 735 030 €
4 514 738 €
4 970 484 €
5 368 682 €
Net income
50 566 €
62 269 €
129 561 €
240 903 €
249 872 €
242 328 €
333 108 €
EBITDA
N/C
114 238 €
212 694 €
329 234 €
346 465 €
346 144 €
482 840 €
Net margin
N/C
1.6%
3.1%
5.1%
5.5%
4.9%
6.2%
Revenue and income statement
In 2024, LESCURE VIANDES HYERES generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 333 k€ -> 51 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 566 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.87%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.74%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
0.007
0.0
0.0
31.051
35.221
67.654
72.87
Financial autonomy
69.007
67.136
68.317
57.853
55.983
47.33
41.74
Repayment capacity
0.0
0.0
0.0
0.998
1.831
5.825
None
Cash flow / Revenue
6.26%
5.058%
5.607%
6.349%
3.935%
2.343%
None%
Sector positioning
Debt ratio
72.872024
2022
2023
2024
Q1: 0.52
Med: 21.81
Q3: 90.0
Average+17 pts over 3 years
In 2024, the debt ratio of LESCURE VIANDES HYERES (72.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.74%2024
2022
2023
2024
Q1: 11.73%
Med: 37.41%
Q3: 59.92%
Good-17 pts over 3 years
In 2024, the financial autonomy of LESCURE VIANDES HYERES (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.83 years2023
2022
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.46 years
Watch+7 pts over 2 years
In 2023, the repayment capacity of LESCURE VIANDES HYERES (5.83) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 312.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
296.688
274.221
291.098
373.177
367.324
442.609
312.782
Interest coverage
0.0
0.0
0.0
0.0
1.71
2.497
None
Sector positioning
Liquidity ratio
312.782024
2022
2023
2024
Q1: 86.32
Med: 148.47
Q3: 260.74
Excellent
In 2024, the liquidity ratio of LESCURE VIANDES HYERES (312.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.5x2023
2022
2023
Q1: 0.0x
Med: 0.38x
Q3: 4.2x
Good
In 2023, the interest coverage of LESCURE VIANDES HYERES (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LESCURE VIANDES HYERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
70 652 €
897 023 €
869 629 €
1 305 400 €
1 214 278 €
1 403 002 €
0 €
Inventory turnover (days)
5
6
6
5
7
8
0
Customer payment term (days)
0
0
1
1
1
3
0
Supplier payment term (days)
30
26
28
27
28
27
0
Positioning of LESCURE VIANDES HYERES in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 250 627€ to 828 888€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
250k€558k€828k€
558 062 €Range: 250 627€ - 828 888€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare LESCURE VIANDES HYERES with other companies in the same sector:
Frequently asked questions about LESCURE VIANDES HYERES
What is the revenue of LESCURE VIANDES HYERES ?
The revenue of LESCURE VIANDES HYERES in 2023 is 3.9 M€.
Is LESCURE VIANDES HYERES profitable?
Yes, LESCURE VIANDES HYERES generated a net profit of 51 k€ in 2024.
Where is the headquarters of LESCURE VIANDES HYERES ?
The headquarters of LESCURE VIANDES HYERES is located in HYERES (83400), in the department Var.
Where to find the tax return of LESCURE VIANDES HYERES ?
The tax return of LESCURE VIANDES HYERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESCURE VIANDES HYERES operate?
LESCURE VIANDES HYERES operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart