Employees: 02 (2023.0)Legal category: 5458Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: GOVILLER (54330), Meurthe-et-Moselle
LES TOITURES DU SAINTOIS : revenue, balance sheet and financial ratios
LES TOITURES DU SAINTOIS is a French company
founded 12 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in GOVILLER (54330),
this company of category PME
shows in 2024 a revenue of 469 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TOITURES DU SAINTOIS (SIREN 797391257)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
469 001 €
468 242 €
513 601 €
386 766 €
388 606 €
426 384 €
450 045 €
448 264 €
423 173 €
Net income
46 923 €
45 861 €
44 708 €
38 137 €
38 866 €
27 270 €
33 347 €
67 103 €
61 087 €
EBITDA
76 639 €
69 875 €
76 924 €
51 368 €
66 668 €
43 908 €
51 642 €
78 985 €
70 449 €
Net margin
10.0%
9.8%
8.7%
9.9%
10.0%
6.4%
7.4%
15.0%
14.4%
Revenue and income statement
In 2024, LES TOITURES DU SAINTOIS achieves revenue of 469 k€. Revenue is growing positively over 9 years (CAGR: +1.3%). Vs 2023: +0%. After deducting consumption (183 k€), gross margin stands at 286 k€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 77 k€, representing 16.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 10.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
469 001 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
286 056 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
76 639 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
49 588 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 923 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.606%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.061%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.639%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.263
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TOITURES DU SAINTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.211
29.347
25.545
48.62
77.322
64.277
53.591
41.983
36.606
Financial autonomy
68.802
54.853
56.217
57.225
52.295
57.736
54.903
60.995
63.061
Repayment capacity
0.0
0.59
0.787
1.805
2.265
2.67
1.586
1.545
1.263
Cash flow / Revenue
15.36%
16.138%
10.62%
9.711%
15.695%
12.407%
14.113%
13.536%
15.639%
Sector positioning
Debt ratio
36.612024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Average
In 2024, the debt ratio of LES TOITURES DU SAINTOIS (36.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.06%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Excellent
In 2024, the financial autonomy of LES TOITURES DU SAINTOIS (63.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.26 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.22 years
Average+6 pts over 3 years
In 2024, the repayment capacity of LES TOITURES DU SAINTOIS (1.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 540.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
540.082
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.081
Liquidity indicators evolution LES TOITURES DU SAINTOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
277.105
273.741
270.476
503.906
854.894
1244.436
431.42
546.31
540.082
Interest coverage
0.0
1.809
0.279
0.551
1.405
1.941
-0.257
0.604
0.081
Sector positioning
Liquidity ratio
540.082024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Excellent
In 2024, the liquidity ratio of LES TOITURES DU SAINTOIS (540.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.63x
Average
In 2024, the interest coverage of LES TOITURES DU SAINTOIS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-10 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-12 996 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10 j
WCR and payment terms evolution LES TOITURES DU SAINTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-11 028 €
1 506 €
51 359 €
57 745 €
23 324 €
22 541 €
5 840 €
-11 917 €
-12 996 €
Inventory turnover (days)
0
0
0
0
2
10
11
8
8
Customer payment term (days)
15
25
45
54
28
15
10
10
12
Supplier payment term (days)
35
56
60
14
14
8
39
27
26
Positioning of LES TOITURES DU SAINTOIS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 82 409€ to 299 382€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
82k€131k€299k€
131 434 €Range: 82 409€ - 299 382€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LES TOITURES DU SAINTOIS with other companies in the same sector:
Frequently asked questions about LES TOITURES DU SAINTOIS
What is the revenue of LES TOITURES DU SAINTOIS ?
The revenue of LES TOITURES DU SAINTOIS in 2024 is 469 k€.
Is LES TOITURES DU SAINTOIS profitable?
Yes, LES TOITURES DU SAINTOIS generated a net profit of 47 k€ in 2024.
Where is the headquarters of LES TOITURES DU SAINTOIS ?
The headquarters of LES TOITURES DU SAINTOIS is located in GOVILLER (54330), in the department Meurthe-et-Moselle.
Where to find the tax return of LES TOITURES DU SAINTOIS ?
The tax return of LES TOITURES DU SAINTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TOITURES DU SAINTOIS operate?
LES TOITURES DU SAINTOIS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart