LES TERRAILLERS : revenue, balance sheet and financial ratios
LES TERRAILLERS is a French company
founded 44 years ago,
specialized in the sector Restauration traditionnelle.
Based in BIOT (06410),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TERRAILLERS (SIREN 323314468)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 166 288 €
1 164 592 €
1 225 081 €
Net income
99 721 €
132 601 €
136 846 €
216 759 €
197 748 €
129 840 €
62 078 €
225 €
42 625 €
50 024 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-10 670 €
9 372 €
57 376 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.0%
3.7%
4.1%
Revenue and income statement
In 2025, LES TERRAILLERS generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 50 k€ -> 100 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 721 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.694%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.449%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
41.582
37.002
83.507
33.109
106.053
107.928
113.993
52.323
27.868
15.694
Financial autonomy
54.101
51.708
44.241
62.583
40.924
39.885
36.676
48.069
62.026
65.449
Repayment capacity
1.353
13.618
-14.112
None
None
None
None
None
None
None
Cash flow / Revenue
4.419%
0.203%
-0.883%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.692025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good-16 pts over 3 years
In 2025, the debt ratio of LES TERRAILLERS (15.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.45%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of LES TERRAILLERS (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.378
Liquidity indicators evolution LES TERRAILLERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
233.381
134.938
285.827
333.672
488.145
501.343
416.736
313.051
418.36
329.378
Interest coverage
4.159
12.185
-12.446
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
329.382025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Excellent
In 2025, the liquidity ratio of LES TERRAILLERS (329.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 196 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 231 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
196 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
231 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES TERRAILLERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
81 799 €
115 865 €
85 582 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
17
19
0
0
0
0
0
0
0
Customer payment term (days)
2
0
0
0
8
6
1
13
3
196
Supplier payment term (days)
11
37
12
73
67
269
1360
269
137
231
Positioning of LES TERRAILLERS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LES TERRAILLERS is estimated at
563 315 €
(range 318 645€ - 1 275 816€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
318k€563k€1275k€
563 315 €Range: 318 645€ - 1 275 816€
NAF 5 année 2025
Valuation method used
Net Income Multiple
99 721 €
×
5.6x
=563 316 €
Range: 318 645€ - 1 275 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LES TERRAILLERS with other companies in the same sector:
Yes, LES TERRAILLERS generated a net profit of 100 k€ in 2025.
Where is the headquarters of LES TERRAILLERS ?
The headquarters of LES TERRAILLERS is located in BIOT (06410), in the department Alpes-Maritimes.
Where to find the tax return of LES TERRAILLERS ?
The tax return of LES TERRAILLERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TERRAILLERS operate?
LES TERRAILLERS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart