Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: BASSILLAC ET AUBEROCHE (24330), Dordogne
LES RESTAURATEURS DU PATRIMOINE : revenue, balance sheet and financial ratios
LES RESTAURATEURS DU PATRIMOINE is a French company
founded 20 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in BASSILLAC ET AUBEROCHE (24330),
this company of category PME
shows in 2018 a revenue of 608 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES RESTAURATEURS DU PATRIMOINE (SIREN 483672127)
Indicator
2022
2021
2018
2017
2016
Revenue
N/C
N/C
608 135 €
760 524 €
N/C
Net income
0 €
0 €
-30 194 €
-33 192 €
0 €
EBITDA
N/C
N/C
-8 109 €
5 640 €
N/C
Net margin
N/C
N/C
-5.0%
-4.4%
N/C
Revenue and income statement
In 2022, LES RESTAURATEURS DU PATRIMOINE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.134%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.094%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES RESTAURATEURS DU PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Debt ratio
74.399
131.697
152.435
184.842
67.134
Financial autonomy
32.593
38.123
38.521
39.368
31.094
Repayment capacity
None
16.296
7.754
None
None
Cash flow / Revenue
None%
0.856%
1.799%
None%
None%
Sector positioning
Debt ratio
67.132022
2018
2021
2022
Q1: 0.04
Med: 15.54
Q3: 75.33
Average
In 2022, the debt ratio of LES RESTAURATEURS DU PATR... (67.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.09%2022
2018
2021
2022
Q1: 5.13%
Med: 22.55%
Q3: 44.55%
Good-8 pts over 3 years
In 2022, the financial autonomy of LES RESTAURATEURS DU PATR... (31.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.75 years2018
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 0.81 years
Average
In 2018, the repayment capacity of LES RESTAURATEURS DU PATR... (7.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.021
Liquidity indicators evolution LES RESTAURATEURS DU PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
Liquidity ratio
236.973
175.678
160.046
156.82
249.021
Interest coverage
None
42.66
-24.035
None
None
Sector positioning
Liquidity ratio
249.022022
2018
2021
2022
Q1: 126.84
Med: 178.37
Q3: 283.8
Good+20 pts over 3 years
In 2022, the liquidity ratio of LES RESTAURATEURS DU PATR... (249.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-24.04x2018
2018
Q1: 0.0x
Med: 0.02x
Q3: 2.18x
Average
In 2018, the interest coverage of LES RESTAURATEURS DU PATR... (-24.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 249 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 145 days. The gap of 104 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
249 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
145 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES RESTAURATEURS DU PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Operating WCR
0 €
105 530 €
11 141 €
0 €
0 €
Inventory turnover (days)
0
17
18
0
0
Customer payment term (days)
0
69
18
407
249
Supplier payment term (days)
0
34
16
73
145
Positioning of LES RESTAURATEURS DU PATRIMOINE in its sector
Comparison with sector Construction d'autres bâtiments
Similar companies (Construction d'autres bâtiments)
Compare LES RESTAURATEURS DU PATRIMOINE with other companies in the same sector:
Frequently asked questions about LES RESTAURATEURS DU PATRIMOINE
What is the revenue of LES RESTAURATEURS DU PATRIMOINE ?
The revenue of LES RESTAURATEURS DU PATRIMOINE in 2018 is 608 k€.
Is LES RESTAURATEURS DU PATRIMOINE profitable?
LES RESTAURATEURS DU PATRIMOINE recorded a net loss in 2018.
Where is the headquarters of LES RESTAURATEURS DU PATRIMOINE ?
The headquarters of LES RESTAURATEURS DU PATRIMOINE is located in BASSILLAC ET AUBEROCHE (24330), in the department Dordogne.
Where to find the tax return of LES RESTAURATEURS DU PATRIMOINE ?
The tax return of LES RESTAURATEURS DU PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES RESTAURATEURS DU PATRIMOINE operate?
LES RESTAURATEURS DU PATRIMOINE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart