Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-02-12 (34 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: MULHOUSE (68100), Haut-Rhin
LES NOUVEAUX ESPACES : revenue, balance sheet and financial ratios
LES NOUVEAUX ESPACES is a French company
founded 34 years ago,
specialized in the sector Activités des agences de voyage.
Based in MULHOUSE (68100),
this company of category PME
shows in 2017 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES NOUVEAUX ESPACES (SIREN 384470431)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
7 492 101 €
7 284 068 €
Net income
148 377 €
807 988 €
-61 810 €
104 712 €
1 635 €
1 724 €
2 055 €
EBITDA
N/C
N/C
N/C
N/C
N/C
14 685 €
-11 363 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.0%
0.0%
Revenue and income statement
In 2023, LES NOUVEAUX ESPACES generates positive net income of 148 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 2 k€ -> 148 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 377 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.295%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.58%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES NOUVEAUX ESPACES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
25.015
9.414
22.632
14.558
88.364
34.221
66.295
Financial autonomy
23.997
24.563
24.24
25.076
35.139
56.875
32.58
Repayment capacity
67.107
3.383
None
None
None
None
None
Cash flow / Revenue
0.018%
0.13%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
66.32023
2020
2021
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Watch
In 2023, the debt ratio of LES NOUVEAUX ESPACES (66.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.58%2023
2020
2021
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Good-8 pts over 3 years
In 2023, the financial autonomy of LES NOUVEAUX ESPACES (32.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.165
Liquidity indicators evolution LES NOUVEAUX ESPACES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
134.918
129.801
137.323
135.351
282.518
412.493
213.165
Interest coverage
-601.302
504.862
None
None
None
None
None
Sector positioning
Liquidity ratio
213.162023
2020
2021
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Good-12 pts over 3 years
In 2023, the liquidity ratio of LES NOUVEAUX ESPACES (213.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES NOUVEAUX ESPACES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
-626 503 €
-688 899 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
6
7
0
0
0
0
0
Positioning of LES NOUVEAUX ESPACES in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LES NOUVEAUX ESPACES is estimated at
208 964 €
(range 114 853€ - 1 034 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
114k€208k€1034k€
208 964 €Range: 114 853€ - 1 034 572€
NAF 5 all-time
Valuation method used
Net Income Multiple
148 377 €
×
1.4x
=208 964 €
Range: 114 853€ - 1 034 573€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare LES NOUVEAUX ESPACES with other companies in the same sector:
Frequently asked questions about LES NOUVEAUX ESPACES
What is the revenue of LES NOUVEAUX ESPACES ?
The revenue of LES NOUVEAUX ESPACES in 2017 is 7.5 M€.
Is LES NOUVEAUX ESPACES profitable?
Yes, LES NOUVEAUX ESPACES generated a net profit of 148 k€ in 2023.
Where is the headquarters of LES NOUVEAUX ESPACES ?
The headquarters of LES NOUVEAUX ESPACES is located in MULHOUSE (68100), in the department Haut-Rhin.
Where to find the tax return of LES NOUVEAUX ESPACES ?
The tax return of LES NOUVEAUX ESPACES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES NOUVEAUX ESPACES operate?
LES NOUVEAUX ESPACES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart