Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1995-12-15 (30 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: VILLERS-COTTERETS (02600), Aisne
LEFORT EVASION : revenue, balance sheet and financial ratios
LEFORT EVASION is a French company
founded 30 years ago,
specialized in the sector Activités des agences de voyage.
Based in VILLERS-COTTERETS (02600),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEFORT EVASION (SIREN 403051899)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 558 885 €
1 608 042 €
1 823 431 €
Net income
13 996 €
7 892 €
16 083 €
-339 €
8 933 €
18 040 €
801 €
-5 976 €
22 561 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-53 606 €
-58 557 €
-40 064 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.1%
-0.4%
1.2%
Revenue and income statement
In 2024, LEFORT EVASION generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 996 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.594%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.109%
Solvency indicators evolution LEFORT EVASION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.974
0.363
0.237
10.426
0.0
0.0
3.455
6.557
1.594
Financial autonomy
23.893
26.834
20.365
22.115
25.697
34.523
33.485
29.26
24.109
Repayment capacity
0.0
0.0
0.0
None
None
None
None
None
None
Cash flow / Revenue
-2.125%
-3.567%
-3.238%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.592024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Good
In 2024, the debt ratio of LEFORT EVASION (1.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.11%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average-11 pts over 3 years
In 2024, the financial autonomy of LEFORT EVASION (24.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.205
Liquidity indicators evolution LEFORT EVASION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.335
132.031
122.786
131.067
136.256
155.404
151.504
144.418
131.205
Interest coverage
-0.791
-0.47
-0.409
None
None
None
None
None
None
Sector positioning
Liquidity ratio
131.212024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Average-5 pts over 3 years
In 2024, the liquidity ratio of LEFORT EVASION (131.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2691 days. Excellent situation: suppliers finance 2626 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2691 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEFORT EVASION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-100 672 €
63 276 €
6 921 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
3
5
6
0
57
227
94
0
65
Supplier payment term (days)
3
7
15
0
963
1093
1709
0
2691
Positioning of LEFORT EVASION in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LEFORT EVASION is estimated at
19 711 €
(range 10 833€ - 97 588€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
10k€19k€97k€
19 711 €Range: 10 833€ - 97 588€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 996 €
×
1.4x
=19 711 €
Range: 10 834€ - 97 588€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare LEFORT EVASION with other companies in the same sector:
Yes, LEFORT EVASION generated a net profit of 14 k€ in 2024.
Where is the headquarters of LEFORT EVASION ?
The headquarters of LEFORT EVASION is located in VILLERS-COTTERETS (02600), in the department Aisne.
Where to find the tax return of LEFORT EVASION ?
The tax return of LEFORT EVASION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEFORT EVASION operate?
LEFORT EVASION operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart