SIREN : 390126191
LEDUC JACKY is a French company founded 33 years ago, specialized in the sector Préparation industrielle de produits à base de viande. Based in LE TEILLEUL (50640), this company of category PME shows in 2025 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 806 762 € | 3 670 516 € | 3 548 803 € | 3 475 371 € | 3 423 564 € | 3 193 728 € | 3 431 854 € | 3 622 988 € | 3 637 151 € |
| Net income | -65 433 € | -171 075 € | -105 003 € | 26 509 € | 37 774 € | -42 943 € | -22 883 € | -27 984 € | 399 865 € |
| EBITDA | 42 789 € | -64 914 € | -14 830 € | 86 048 € | 113 725 € | 7 131 € | 40 794 € | -51 902 € | 24 144 € |
| Net margin | -1.7% | -4.7% | -3.0% | 0.8% | 1.1% | -1.3% | -0.7% | -0.8% | 11.0% |
In 2025, LEDUC JACKY achieves revenue of 3.8 M€. Revenue is growing positively over 9 years (CAGR: +0.6%). Vs 2024: +4%. After deducting consumption (1.7 M€), gross margin stands at 2.1 M€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 1.1% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -65 k€ (-1.7% of revenue), which will impact equity.
3 806 762 €
2 141 522 €
42 789 €
-37 248 €
-65 433 €
1.1%
The debt ratio (= Financial debt / Equity x 100) stands at 219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 23.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
218.676%
14.413%
0.435%
23.243
18.1%
In 2025, the debt ratio of LEDUC JACKY (218.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2025, the financial autonomy of LEDUC JACKY (14.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
In 2025, the repayment capacity of LEDUC JACKY (23.24) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 112.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 64.0x. Operating income very largely covers interest expenses: high safety margin.
112.606
64.023
In 2025, the liquidity ratio of LEDUC JACKY (112.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2025, the interest coverage of LEDUC JACKY (64.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 23 days of revenue, i.e. 244 k€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.
244 166 €
9 j
38 j
35 j
23 j
Based on 108 transactions of similar company sales (all years), the value of LEDUC JACKY is estimated at 464 088 € (range 252 245€ - 837 840€). With an EBITDA of 42 789€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.26x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LEDUC JACKY with other companies in the same sector:
Voir toutes les statistiques du secteur Préparation industrielle de produits à base de viande
The revenue of LEDUC JACKY in 2025 is 3.8 M€.
LEDUC JACKY recorded a net loss in 2025.
The headquarters of LEDUC JACKY is located in LE TEILLEUL (50640), in the department Manche.
The tax return of LEDUC JACKY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LEDUC JACKY operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.