LEASE PRO FINANCE : revenue, balance sheet and financial ratios
LEASE PRO FINANCE is a French company
founded 15 years ago,
specialized in the sector Crédit-bail .
Based in MARSEILLE (13008),
this company of category ETI
shows in 2024 a revenue of 24.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEASE PRO FINANCE (SIREN 531483154)
Indicator
2024
2023
2022
2020
2018
2017
2016
Revenue
24 255 753 €
19 550 311 €
18 162 202 €
10 899 790 €
12 477 844 €
11 532 652 €
9 917 211 €
Net income
1 396 503 €
834 077 €
1 163 515 €
902 178 €
439 504 €
515 828 €
391 399 €
EBITDA
1 420 194 €
809 441 €
1 059 989 €
668 562 €
669 169 €
605 561 €
438 914 €
Net margin
5.8%
4.3%
6.4%
8.3%
3.5%
4.5%
3.9%
Revenue and income statement
In 2024, LEASE PRO FINANCE achieves revenue of 24.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.8%. Vs 2023, growth of +24% (19.6 M€ -> 24.3 M€). After deducting consumption (1.4 M€), gross margin stands at 22.8 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 5.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 5.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 255 753 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 847 908 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 420 194 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 023 132 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 396 503 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.07%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.287%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.025%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.004
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Debt ratio
163.318
145.414
131.059
38.088
31.559
22.617
0.07
Financial autonomy
25.929
31.752
37.628
59.813
55.699
59.341
66.287
Repayment capacity
8.707
8.149
8.952
2.15
1.683
1.464
0.004
Cash flow / Revenue
5.714%
5.471%
4.664%
8.851%
6.84%
5.025%
6.025%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: -621.2
Med: -100.65
Q3: 0.0
Average
In 2024, the debt ratio of LEASE PRO FINANCE (0.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.29%2024
2022
2023
2024
Q1: -81.17%
Med: -5.4%
Q3: 27.03%
Excellent
In 2024, the financial autonomy of LEASE PRO FINANCE (66.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 2.55 years
Q3: 17.64 years
Excellent-24 pts over 3 years
In 2024, the repayment capacity of LEASE PRO FINANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.364
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.302
Liquidity indicators evolution LEASE PRO FINANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
150.654
207.973
335.553
190.917
183.343
161.069
139.364
Interest coverage
29.459
53.215
45.152
1.384
1.195
1.99
1.302
Sector positioning
Liquidity ratio
139.362024
2022
2023
2024
Q1: 140.6
Med: 1060.51
Q3: 5232.78
Watch
In 2024, the liquidity ratio of LEASE PRO FINANCE (139.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.3x2024
2022
2023
2024
Q1: 0.0x
Med: 7.57x
Q3: 56.11x
Average
In 2024, the interest coverage of LEASE PRO FINANCE (1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 41 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2016-2024, WCR increased by +1396%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 771 705 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution LEASE PRO FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Operating WCR
185 254 €
1 274 704 €
1 012 577 €
1 238 325 €
3 489 867 €
1 447 896 €
2 771 705 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
77
63
35
44
50
35
40
Supplier payment term (days)
39
31
16
26
42
22
30
Positioning of LEASE PRO FINANCE in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of LEASE PRO FINANCE is estimated at
7 486 577 €
(range 1 100 407€ - 14 839 799€).
With an EBITDA of 1 420 194€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
142 transactions
1100k€7486k€14839k€
7 486 577 €Range: 1 100 407€ - 14 839 799€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 420 194 €×2.6x
Estimation3 756 368 €
381 612€ - 6 583 750€
Revenue Multiple30%
24 255 753 €×0.40x
Estimation9 815 831 €
2 669 406€ - 20 186 590€
Net Income Multiple20%
1 396 503 €×9.5x
Estimation13 318 217 €
543 898€ - 27 459 737€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare LEASE PRO FINANCE with other companies in the same sector:
Frequently asked questions about LEASE PRO FINANCE
What is the revenue of LEASE PRO FINANCE ?
The revenue of LEASE PRO FINANCE in 2024 is 24.3 M€.
Is LEASE PRO FINANCE profitable?
Yes, LEASE PRO FINANCE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of LEASE PRO FINANCE ?
The headquarters of LEASE PRO FINANCE is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of LEASE PRO FINANCE ?
The tax return of LEASE PRO FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEASE PRO FINANCE operate?
LEASE PRO FINANCE operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart