Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2017. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
LE SIAMOIS : revenue, balance sheet and financial ratios
LE SIAMOIS is a French company
founded 12 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in PARIS (75008),
this company of category PME
shows in 2017 a revenue of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, LE SIAMOIS is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2017, LE SIAMOIS achieves revenue of 53 k€. After deducting consumption (17 k€), gross margin stands at 36 k€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13 k€, representing -25.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9 k€ (-16.7% of revenue), which will impact equity.
Revenue (2017)
?
52 910 €
Gross margin (2017)
?
35 615 €
EBITDA (2017)
?
-13 351 €
Net income (2017)
?
-8 817 €
EBITDA margin (2017)
?
-25.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.
Debt ratio (2017)
?
Non significatif
Financial autonomy (2017)
?
Non significatif
Cash flow / Revenue (2017)
?
-16.66%
Repayment capacity (2017)
?
-2.58
| Indicator |
2017 |
| Debt ratio |
-71.129 |
| Financial autonomy |
-651.019 |
| Repayment capacity |
-2.577 |
| Cash flow / Revenue |
-16.664% |
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.35. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2017)
?
0.35
Interest coverage (2017)
?
-0.13
| Indicator |
2017 |
| Liquidity ratio |
0.34728000000000003 |
| Interest coverage |
-0.127 |
Sector positioning
Q1: 1.14
Med: 1.66
Q3: 2.93
Watch
In 2017, the liquidity ratio of LE SIAMOIS (0.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). WCR is negative (-61 days): operations structurally generate cash.
Operating WCR (2017)
?
-9 010 €
Customer credit (2017)
?
0 j
Supplier credit (2017)
?
34 j
Inventory turnover (2017)
?
0 j
WCR in days of revenue (2017)
?
-61 j
| Indicator |
2017 |
| Operating WCR |
-9 010 € |
| Inventory turnover (days) |
0 |
| Customer payment term (days) |
0 |
| Supplier payment term (days) |
34 |
Positioning of LE SIAMOIS in its sector
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of LE SIAMOIS is estimated at
14 283 €
(range 8 280€ - 30 694€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
14 283 €
Range: 8 280€ - 30 694€
NAF 5 all-time
Valuation method used
Revenue Multiple
52 910 €
×
0.27x
=
14 284 €
Range: 8 280€ - 30 694€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Vente à distance sur catalogue général
Largest companies by revenue in the sector Vente à distance sur catalogue général:
Frequently asked questions about LE SIAMOIS
What is the revenue of LE SIAMOIS ?
The revenue of LE SIAMOIS in 2017 is 53 k€.
Is LE SIAMOIS profitable?
LE SIAMOIS recorded a net loss in 2017.
Where is the headquarters of LE SIAMOIS ?
The headquarters of LE SIAMOIS is located in PARIS (75008), in the department Paris.
Where to find the tax return of LE SIAMOIS ?
The tax return of LE SIAMOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE SIAMOIS operate?
LE SIAMOIS operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.