Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-10-22 (23 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: LA SEYNE SUR MER (83500), Var
LE FUMOIR DE PROVENCE : revenue, balance sheet and financial ratios
LE FUMOIR DE PROVENCE is a French company
founded 23 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in LA SEYNE SUR MER (83500),
this company of category PME
shows in 2017 a revenue of 561 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE FUMOIR DE PROVENCE (SIREN 443833157)
Indicator
2021
2017
2016
Revenue
N/C
560 683 €
614 206 €
Net income
0 €
45 026 €
-6 509 €
EBITDA
N/C
47 011 €
-1 496 €
Net margin
N/C
8.0%
-1.1%
Revenue and income statement
In 2021, LE FUMOIR DE PROVENCE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 438%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
438.067%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.444%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE FUMOIR DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
-212.857
284.953
438.067
Financial autonomy
33.438
29.438
55.444
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
-0.371%
8.471%
None%
Sector positioning
Debt ratio
438.072021
2016
2017
2021
Q1: 8.6
Med: 43.55
Q3: 109.54
Watch+54 pts over 3 years
In 2021, the debt ratio of LE FUMOIR DE PROVENCE (438.07) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
55.44%2021
2016
2017
2021
Q1: 22.65%
Med: 41.6%
Q3: 60.69%
Good+29 pts over 3 years
In 2021, the financial autonomy of LE FUMOIR DE PROVENCE (55.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2017
2016
2017
Q1: 0.0 years
Med: 1.44 years
Q3: 3.63 years
Excellent
In 2017, the repayment capacity of LE FUMOIR DE PROVENCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.084
Liquidity indicators evolution LE FUMOIR DE PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
83.431
102.16
207.084
Interest coverage
-0.468
0.217
None
Sector positioning
Liquidity ratio
207.082021
2016
2017
2021
Q1: 146.78
Med: 225.66
Q3: 308.16
Average+27 pts over 3 years
In 2021, the liquidity ratio of LE FUMOIR DE PROVENCE (207.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.22x2017
2016
2017
Q1: 0.0x
Med: 2.59x
Q3: 8.34x
Average
In 2017, the interest coverage of LE FUMOIR DE PROVENCE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE FUMOIR DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
-55 500 €
-8 831 €
0 €
Inventory turnover (days)
12
8
0
Customer payment term (days)
59
79
0
Supplier payment term (days)
70
58
0
Positioning of LE FUMOIR DE PROVENCE in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Similar companies (Préparation industrielle de produits à base de viande)
Compare LE FUMOIR DE PROVENCE with other companies in the same sector:
Frequently asked questions about LE FUMOIR DE PROVENCE
What is the revenue of LE FUMOIR DE PROVENCE ?
The revenue of LE FUMOIR DE PROVENCE in 2017 is 561 k€.
Is LE FUMOIR DE PROVENCE profitable?
Yes, LE FUMOIR DE PROVENCE generated a net profit of 45 k€ in 2017.
Where is the headquarters of LE FUMOIR DE PROVENCE ?
The headquarters of LE FUMOIR DE PROVENCE is located in LA SEYNE SUR MER (83500), in the department Var.
Where to find the tax return of LE FUMOIR DE PROVENCE ?
The tax return of LE FUMOIR DE PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE FUMOIR DE PROVENCE operate?
LE FUMOIR DE PROVENCE operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart