Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-09-04 (18 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: ANTIBES (06600), Alpes-Maritimes
LE FIGUIER DE SAINT ESPRIT : revenue, balance sheet and financial ratios
LE FIGUIER DE SAINT ESPRIT is a French company
founded 18 years ago,
specialized in the sector Restauration traditionnelle.
Based in ANTIBES (06600),
this company of category PME
shows in 2020 a revenue of 867 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE FIGUIER DE SAINT ESPRIT (SIREN 499807907)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
867 153 €
N/C
1 351 962 €
1 451 116 €
1 437 353 €
Net income
63 511 €
27 926 €
-58 880 €
57 851 €
7 291 €
-76 648 €
37 905 €
36 849 €
EBITDA
N/C
N/C
N/C
79 437 €
N/C
-26 105 €
82 694 €
89 668 €
Net margin
N/C
N/C
N/C
6.7%
N/C
-5.7%
2.6%
2.6%
Revenue and income statement
In 2024, LE FIGUIER DE SAINT ESPRIT generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 64 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 511 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.585%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE FIGUIER DE SAINT ESPRIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
237.095
173.04
267.173
240.197
289.094
319.973
215.525
118.036
Financial autonomy
23.114
28.273
20.315
20.794
21.459
18.564
24.509
32.585
Repayment capacity
4.519
3.6
-6.541
None
7.948
None
None
None
Cash flow / Revenue
5.636%
5.337%
-2.594%
None%
8.155%
None%
None%
None%
Sector positioning
Debt ratio
118.042024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of LE FIGUIER DE SAINT ESPRIT (118.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.59%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+17 pts over 3 years
In 2024, the financial autonomy of LE FIGUIER DE SAINT ESPRIT (32.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.339
Liquidity indicators evolution LE FIGUIER DE SAINT ESPRIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
69.247
71.194
46.689
60.377
264.378
155.646
124.907
82.339
Interest coverage
12.043
9.785
-10.232
None
5.496
None
None
None
Sector positioning
Liquidity ratio
82.342024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-20 pts over 3 years
In 2024, the liquidity ratio of LE FIGUIER DE SAINT ESPRIT (82.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE FIGUIER DE SAINT ESPRIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
55 467 €
69 813 €
41 911 €
0 €
140 566 €
0 €
0 €
0 €
Inventory turnover (days)
29
31
26
0
52
0
0
0
Customer payment term (days)
2
1
4
0
5
0
0
0
Supplier payment term (days)
34
35
36
0
52
0
0
0
Positioning of LE FIGUIER DE SAINT ESPRIT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE FIGUIER DE SAINT ESPRIT is estimated at
441 662 €
(range 220 416€ - 1 000 094€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
220k€441k€1000k€
441 662 €Range: 220 416€ - 1 000 094€
NAF 5 année 2024
Valuation method used
Net Income Multiple
63 511 €
×
7.0x
=441 662 €
Range: 220 417€ - 1 000 094€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE FIGUIER DE SAINT ESPRIT with other companies in the same sector:
Frequently asked questions about LE FIGUIER DE SAINT ESPRIT
What is the revenue of LE FIGUIER DE SAINT ESPRIT ?
The revenue of LE FIGUIER DE SAINT ESPRIT in 2020 is 867 k€.
Is LE FIGUIER DE SAINT ESPRIT profitable?
Yes, LE FIGUIER DE SAINT ESPRIT generated a net profit of 64 k€ in 2024.
Where is the headquarters of LE FIGUIER DE SAINT ESPRIT ?
The headquarters of LE FIGUIER DE SAINT ESPRIT is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of LE FIGUIER DE SAINT ESPRIT ?
The tax return of LE FIGUIER DE SAINT ESPRIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE FIGUIER DE SAINT ESPRIT operate?
LE FIGUIER DE SAINT ESPRIT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart