Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-11-30 (32 years)Status: ActiveBusiness sector: Services des traiteurs Location: NANTERRE (92000), Hauts-de-Seine
LE CONCURRENT GOURMAND : revenue, balance sheet and financial ratios
LE CONCURRENT GOURMAND is a French company
founded 32 years ago,
specialized in the sector Services des traiteurs .
Based in NANTERRE (92000),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CONCURRENT GOURMAND (SIREN 393409487)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 403 295 €
1 519 752 €
1 175 326 €
596 082 €
482 401 €
1 349 840 €
1 363 822 €
1 270 078 €
1 286 428 €
Net income
13 703 €
60 488 €
7 335 €
-121 936 €
-103 879 €
5 214 €
30 703 €
6 267 €
1 529 €
EBITDA
20 143 €
69 680 €
-21 897 €
-241 854 €
-273 957 €
-10 860 €
37 953 €
15 564 €
5 973 €
Net margin
1.0%
4.0%
0.6%
-20.5%
-21.5%
0.4%
2.3%
0.5%
0.1%
Revenue and income statement
In 2024, LE CONCURRENT GOURMAND achieves revenue of 1.4 M€. Revenue is growing positively over 9 years (CAGR: +1.1%). Slight decline of -8% vs 2023. After deducting consumption (375 k€), gross margin stands at 1.0 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 1.4% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -71%, reducing margin by 3.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 403 295 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 028 554 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 143 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 659 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 703 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.438%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.965%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.993
Solvency indicators evolution LE CONCURRENT GOURMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.74
49.873
25.171
16.474
99.007
1021.768
570.946
102.49
58.118
Financial autonomy
48.775
50.049
55.551
57.631
33.862
3.664
5.293
21.099
31.438
Repayment capacity
31.131
7.25
1.621
-3.067
-0.48
-0.49
-5.231
1.321
3.993
Cash flow / Revenue
0.272%
1.09%
2.642%
-0.945%
-51.781%
-32.007%
-1.771%
4.062%
0.965%
Sector positioning
Debt ratio
58.122024
2022
2023
2024
Q1: 0.0
Med: 20.78
Q3: 90.47
Average-12 pts over 3 years
In 2024, the debt ratio of LE CONCURRENT GOURMAND (58.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.44%2024
2022
2023
2024
Q1: 2.86%
Med: 27.08%
Q3: 52.13%
Good+29 pts over 3 years
In 2024, the financial autonomy of LE CONCURRENT GOURMAND (31.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.99 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.12 years
Q3: 1.9 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of LE CONCURRENT GOURMAND (3.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 11.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.791
Liquidity indicators evolution LE CONCURRENT GOURMAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
328.49
335.567
277.134
255.385
253.595
144.063
134.476
0.0
0.0
Interest coverage
40.65
13.583
6.163
-31.105
-0.65
-1.039
-15.76
3.716
11.791
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 91.94
Med: 160.86
Q3: 294.23
Watch-38 pts over 3 years
In 2024, the liquidity ratio of LE CONCURRENT GOURMAND (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.38x
Excellent+50 pts over 3 years
In 2024, the interest coverage of LE CONCURRENT GOURMAND (11.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days. WCR is negative (-23 days): operations structurally generate cash. Notable WCR improvement over the period (-149%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-91 411 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23 j
WCR and payment terms evolution LE CONCURRENT GOURMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
184 950 €
253 076 €
228 017 €
223 061 €
185 565 €
69 229 €
163 699 €
-120 319 €
-91 411 €
Inventory turnover (days)
32
33
31
29
72
34
38
0
0
Customer payment term (days)
16
44
36
41
46
51
31
0
0
Supplier payment term (days)
19
15
22
25
35
44
52
44
30
Positioning of LE CONCURRENT GOURMAND in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 285 251€ to 686 921€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
285k€454k€686k€
454 036 €Range: 285 251€ - 686 921€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare LE CONCURRENT GOURMAND with other companies in the same sector:
Frequently asked questions about LE CONCURRENT GOURMAND
What is the revenue of LE CONCURRENT GOURMAND ?
The revenue of LE CONCURRENT GOURMAND in 2024 is 1.4 M€.
Is LE CONCURRENT GOURMAND profitable?
Yes, LE CONCURRENT GOURMAND generated a net profit of 14 k€ in 2024.
Where is the headquarters of LE CONCURRENT GOURMAND ?
The headquarters of LE CONCURRENT GOURMAND is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of LE CONCURRENT GOURMAND ?
The tax return of LE CONCURRENT GOURMAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CONCURRENT GOURMAND operate?
LE CONCURRENT GOURMAND operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart