Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-09-27 (8 years)Status: ActiveBusiness sector: Services des traiteurs Location: ANZIN-SAINT-AUBIN (62223), Pas-de-Calais
LE CLOS DELICE : revenue, balance sheet and financial ratios
LE CLOS DELICE is a French company
founded 8 years ago,
specialized in the sector Services des traiteurs .
Based in ANZIN-SAINT-AUBIN (62223),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CLOS DELICE (SIREN 832356307)
Indicator
2024
2023
2022
2021
2019
2018
Revenue
N/C
2 062 789 €
1 692 398 €
913 368 €
N/C
1 529 047 €
Net income
81 536 €
120 319 €
108 585 €
-71 023 €
12 271 €
-76 085 €
EBITDA
N/C
146 020 €
32 116 €
-82 779 €
N/C
-18 574 €
Net margin
N/C
5.8%
6.4%
-7.8%
N/C
-5.0%
Revenue and income statement
In 2024, LE CLOS DELICE generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 536 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 791%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
790.569%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.046%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Debt ratio
-569.33
-679.895
-183.49
-280.223
-946.793
790.569
Financial autonomy
-10.453
-10.298
-31.94
-18.242
-4.466
4.046
Repayment capacity
-17.426
None
-4.784
4.78
2.759
None
Cash flow / Revenue
-1.583%
None%
-9.254%
5.308%
6.639%
None%
Sector positioning
Debt ratio
790.572024
2022
2023
2024
Q1: 0.0
Med: 20.78
Q3: 90.47
Watch+51 pts over 3 years
In 2024, the debt ratio of LE CLOS DELICE (790.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.05%2024
2022
2023
2024
Q1: 2.86%
Med: 27.08%
Q3: 52.13%
Average
In 2024, the financial autonomy of LE CLOS DELICE (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.76 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.99 years
Watch
In 2023, the repayment capacity of LE CLOS DELICE (2.76) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.438
Liquidity indicators evolution LE CLOS DELICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
Liquidity ratio
74.655
84.389
78.526
90.45
103.519
105.438
Interest coverage
-146.037
None
-27.42
15.472
3.227
None
Sector positioning
Liquidity ratio
105.442024
2022
2023
2024
Q1: 91.94
Med: 160.86
Q3: 294.23
Average
In 2024, the liquidity ratio of LE CLOS DELICE (105.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.23x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.64x
Excellent
In 2023, the interest coverage of LE CLOS DELICE (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CLOS DELICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Operating WCR
79 770 €
0 €
170 297 €
398 695 €
476 958 €
0 €
Inventory turnover (days)
6
0
6
3
6
0
Customer payment term (days)
25
0
42
44
39
0
Supplier payment term (days)
56
0
156
121
100
0
Positioning of LE CLOS DELICE in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 612 285€ to 1 776 471€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
612k€742k€1776k€
742 586 €Range: 612 285€ - 1 776 471€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare LE CLOS DELICE with other companies in the same sector:
Yes, LE CLOS DELICE generated a net profit of 82 k€ in 2024.
Where is the headquarters of LE CLOS DELICE ?
The headquarters of LE CLOS DELICE is located in ANZIN-SAINT-AUBIN (62223), in the department Pas-de-Calais.
Where to find the tax return of LE CLOS DELICE ?
The tax return of LE CLOS DELICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CLOS DELICE operate?
LE CLOS DELICE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart