Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-08-01 (22 years)Status: ActiveBusiness sector: Services des traiteurs Location: SAINT-DENIS (93210), Seine-Saint-Denis
LE CELLIER D'EPICURE : revenue, balance sheet and financial ratios
LE CELLIER D'EPICURE is a French company
founded 22 years ago,
specialized in the sector Services des traiteurs .
Based in SAINT-DENIS (93210),
this company of category PME
shows in 2022 a revenue of 962 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CELLIER D'EPICURE (SIREN 449407956)
Indicator
2024
2023
2022
2021
2019
2016
Revenue
N/C
N/C
962 185 €
N/C
N/C
1 081 835 €
Net income
-59 791 €
-12 053 €
40 295 €
75 222 €
57 714 €
26 871 €
EBITDA
N/C
N/C
56 236 €
N/C
N/C
40 337 €
Net margin
N/C
N/C
4.2%
N/C
N/C
2.5%
Revenue and income statement
In 2024, LE CELLIER D'EPICURE records a net loss of 60 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-59 791 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.15%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.386%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE CELLIER D'EPICURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2022
2023
2024
Debt ratio
38.885
0.0
5.837
9.886
0.055
10.15
Financial autonomy
17.437
40.131
48.145
59.508
52.27
40.386
Repayment capacity
1.048
None
None
0.905
None
None
Cash flow / Revenue
2.777%
None%
None%
3.168%
None%
None%
Sector positioning
Debt ratio
10.152024
2022
2023
2024
Q1: 0.0
Med: 20.78
Q3: 90.47
Good+6 pts over 3 years
In 2024, the debt ratio of LE CELLIER D'EPICURE (10.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.39%2024
2022
2023
2024
Q1: 2.86%
Med: 27.08%
Q3: 52.13%
Good-12 pts over 3 years
In 2024, the financial autonomy of LE CELLIER D'EPICURE (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.91 years2022
2022
Q1: -0.01 years
Med: 0.26 years
Q3: 2.66 years
Average
In 2022, the repayment capacity of LE CELLIER D'EPICURE (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.031
Liquidity indicators evolution LE CELLIER D'EPICURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2021
2022
2023
2024
Liquidity ratio
127.22
159.25
197.332
280.136
202.837
201.031
Interest coverage
3.059
None
None
0.0
None
None
Sector positioning
Liquidity ratio
201.032024
2022
2023
2024
Q1: 91.94
Med: 160.86
Q3: 294.23
Good-18 pts over 3 years
In 2024, the liquidity ratio of LE CELLIER D'EPICURE (201.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.82x
Average
In 2022, the interest coverage of LE CELLIER D'EPICURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CELLIER D'EPICURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2022
2023
2024
Operating WCR
112 046 €
0 €
0 €
28 635 €
0 €
0 €
Inventory turnover (days)
9
0
0
3
0
0
Customer payment term (days)
54
0
0
32
0
0
Supplier payment term (days)
96
0
0
49
0
0
Positioning of LE CELLIER D'EPICURE in its sector
Comparison with sector Services des traiteurs
Similar companies (Services des traiteurs )
Compare LE CELLIER D'EPICURE with other companies in the same sector:
Frequently asked questions about LE CELLIER D'EPICURE
What is the revenue of LE CELLIER D'EPICURE ?
The revenue of LE CELLIER D'EPICURE in 2022 is 962 k€.
Is LE CELLIER D'EPICURE profitable?
LE CELLIER D'EPICURE recorded a net loss in 2024.
Where is the headquarters of LE CELLIER D'EPICURE ?
The headquarters of LE CELLIER D'EPICURE is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of LE CELLIER D'EPICURE ?
The tax return of LE CELLIER D'EPICURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CELLIER D'EPICURE operate?
LE CELLIER D'EPICURE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart