Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Fabrication de produits azotés et d'engraisLocation: AUSSILLON (81200), Tarn
LAUTIER ET CIE FAB ENGRAIS ORG : revenue, balance sheet and financial ratios
LAUTIER ET CIE FAB ENGRAIS ORG is a French company
founded 66 years ago,
specialized in the sector Fabrication de produits azotés et d'engrais.
Based in AUSSILLON (81200),
this company of category PME
shows in 2023 a revenue of 9.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAUTIER ET CIE FAB ENGRAIS ORG (SIREN 716020219)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
9 747 814 €
15 648 932 €
11 948 460 €
11 880 075 €
10 188 716 €
9 189 768 €
9 179 008 €
8 510 721 €
Net income
-130 197 €
-174 229 €
116 040 €
149 754 €
229 889 €
46 726 €
108 399 €
58 369 €
32 261 €
EBITDA
N/C
-46 930 €
519 204 €
386 053 €
575 322 €
332 450 €
386 544 €
297 763 €
253 987 €
Net margin
N/C
-1.8%
0.7%
1.3%
1.9%
0.5%
1.2%
0.6%
0.4%
Revenue and income statement
In 2024, LAUTIER ET CIE FAB ENGRAIS ORG records a net loss of 130 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-130 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.772%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.355%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAUTIER ET CIE FAB ENGRAIS ORG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
202.204
196.687
172.787
150.255
112.786
110.643
117.531
139.964
134.772
Financial autonomy
22.065
21.536
24.376
25.337
28.461
28.177
25.688
25.334
26.355
Repayment capacity
24.444
8.682
5.245
6.737
3.68
6.757
6.134
-9.154
None
Cash flow / Revenue
0.996%
2.513%
3.616%
2.52%
3.636%
2.131%
2.042%
-1.92%
None%
Sector positioning
Debt ratio
134.772024
2022
2023
2024
Q1: 7.95
Med: 30.99
Q3: 89.53
Average
In 2024, the debt ratio of LAUTIER ET CIE FAB ENGRAI... (134.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.36%2024
2022
2023
2024
Q1: 20.85%
Med: 42.23%
Q3: 60.06%
Average-6 pts over 3 years
In 2024, the financial autonomy of LAUTIER ET CIE FAB ENGRAI... (26.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-9.15 years2023
2022
2023
Q1: -1.58 years
Med: 0.33 years
Q3: 2.98 years
Excellent-51 pts over 2 years
In 2023, the repayment capacity of LAUTIER ET CIE FAB ENGRAI... (-9.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.125
Liquidity indicators evolution LAUTIER ET CIE FAB ENGRAIS ORG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.089
134.575
136.512
134.571
138.409
154.067
142.828
138.107
131.125
Interest coverage
46.143
30.393
23.355
24.31
12.499
19.939
19.856
-294.737
None
Sector positioning
Liquidity ratio
131.122024
2022
2023
2024
Q1: 190.68
Med: 291.78
Q3: 411.05
Watch-9 pts over 3 years
In 2024, the liquidity ratio of LAUTIER ET CIE FAB ENGRAI... (131.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-294.74x2023
2022
2023
Q1: -3.96x
Med: 2.02x
Q3: 7.14x
Watch-79 pts over 2 years
In 2023, the interest coverage of LAUTIER ET CIE FAB ENGRAI... (-294.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAUTIER ET CIE FAB ENGRAIS ORG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 951 093 €
3 393 846 €
3 331 658 €
3 186 725 €
3 044 150 €
3 581 551 €
4 515 499 €
4 565 584 €
0 €
Inventory turnover (days)
126
128
127
117
94
106
106
184
0
Customer payment term (days)
11
16
13
7
13
12
12
1
0
Supplier payment term (days)
79
84
76
76
69
79
67
100
0
Positioning of LAUTIER ET CIE FAB ENGRAIS ORG in its sector
Comparison with sector Fabrication de produits azotés et d'engrais
Similar companies (Fabrication de produits azotés et d'engrais)
Compare LAUTIER ET CIE FAB ENGRAIS ORG with other companies in the same sector:
Frequently asked questions about LAUTIER ET CIE FAB ENGRAIS ORG
What is the revenue of LAUTIER ET CIE FAB ENGRAIS ORG ?
The revenue of LAUTIER ET CIE FAB ENGRAIS ORG in 2023 is 9.7 M€.
Is LAUTIER ET CIE FAB ENGRAIS ORG profitable?
LAUTIER ET CIE FAB ENGRAIS ORG recorded a net loss in 2024.
Where is the headquarters of LAUTIER ET CIE FAB ENGRAIS ORG ?
The headquarters of LAUTIER ET CIE FAB ENGRAIS ORG is located in AUSSILLON (81200), in the department Tarn.
Where to find the tax return of LAUTIER ET CIE FAB ENGRAIS ORG ?
The tax return of LAUTIER ET CIE FAB ENGRAIS ORG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAUTIER ET CIE FAB ENGRAIS ORG operate?
LAUTIER ET CIE FAB ENGRAIS ORG operates in the sector Fabrication de produits azotés et d'engrais (NAF code 20.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart