Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-02 (12 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: CASTELNAUDARY (11400), Aude
L'AUDOISE DES VIANDES : revenue, balance sheet and financial ratios
L'AUDOISE DES VIANDES is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in CASTELNAUDARY (11400),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'AUDOISE DES VIANDES (SIREN 794059758)
Indicator
2021
2020
2018
2016
Revenue
N/C
N/C
1 099 098 €
1 097 526 €
Net income
-11 720 €
48 292 €
13 464 €
48 405 €
EBITDA
N/C
N/C
32 909 €
84 086 €
Net margin
N/C
N/C
1.2%
4.4%
Revenue and income statement
In 2021, L'AUDOISE DES VIANDES records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 720 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.935%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.78%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'AUDOISE DES VIANDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
Debt ratio
51.096
75.52
23.611
15.935
Financial autonomy
54.072
40.123
50.167
45.78
Repayment capacity
1.427
2.545
None
None
Cash flow / Revenue
7.441%
2.728%
None%
None%
Sector positioning
Debt ratio
15.942021
2018
2020
2021
Q1: 2.23
Med: 28.98
Q3: 109.03
Good-25 pts over 3 years
In 2021, the debt ratio of L'AUDOISE DES VIANDES (15.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.78%2021
2018
2020
2021
Q1: 13.19%
Med: 36.6%
Q3: 57.61%
Good+5 pts over 3 years
In 2021, the financial autonomy of L'AUDOISE DES VIANDES (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.54 years2018
2018
Q1: 0.0 years
Med: 0.41 years
Q3: 2.31 years
Average
In 2018, the repayment capacity of L'AUDOISE DES VIANDES (2.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.863
Liquidity indicators evolution L'AUDOISE DES VIANDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
Liquidity ratio
327.188
208.305
205.77
181.863
Interest coverage
3.73
6.254
None
None
Sector positioning
Liquidity ratio
181.862021
2018
2020
2021
Q1: 89.79
Med: 145.91
Q3: 235.93
Good-15 pts over 3 years
In 2021, the liquidity ratio of L'AUDOISE DES VIANDES (181.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.25x2018
2018
Q1: 0.0x
Med: 1.15x
Q3: 5.72x
Excellent
In 2018, the interest coverage of L'AUDOISE DES VIANDES (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'AUDOISE DES VIANDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
Operating WCR
26 055 €
38 677 €
0 €
0 €
Inventory turnover (days)
8
6
0
0
Customer payment term (days)
9
9
163
0
Supplier payment term (days)
19
20
436
0
Positioning of L'AUDOISE DES VIANDES in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare L'AUDOISE DES VIANDES with other companies in the same sector:
Frequently asked questions about L'AUDOISE DES VIANDES
What is the revenue of L'AUDOISE DES VIANDES ?
The revenue of L'AUDOISE DES VIANDES in 2018 is 1.1 M€.
Is L'AUDOISE DES VIANDES profitable?
L'AUDOISE DES VIANDES recorded a net loss in 2021.
Where is the headquarters of L'AUDOISE DES VIANDES ?
The headquarters of L'AUDOISE DES VIANDES is located in CASTELNAUDARY (11400), in the department Aude.
Where to find the tax return of L'AUDOISE DES VIANDES ?
The tax return of L'AUDOISE DES VIANDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'AUDOISE DES VIANDES operate?
L'AUDOISE DES VIANDES operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart