Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-28 (18 years)Status: ActiveBusiness sector: Transformation et conservation de poisson, de crustacés et de mollusquesLocation: LE PORTEL (62480), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LASSALLE FILETS : revenue, balance sheet and financial ratios
LASSALLE FILETS is a French company
founded 18 years ago,
specialized in the sector Transformation et conservation de poisson, de crustacés et de mollusques.
Based in LE PORTEL (62480),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LASSALLE FILETS (SIREN 504304437)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 177 581 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
161 811 €
-40 956 €
-153 557 €
233 762 €
77 818 €
-59 030 €
22 172 €
105 931 €
4 571 €
EBITDA
N/C
N/C
-170 049 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-13.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LASSALLE FILETS generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5 k€ -> 162 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.206%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.643%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.595
47.259
31.188
34.135
69.776
39.477
78.154
66.899
30.206
Financial autonomy
52.264
59.416
65.188
62.875
50.217
53.256
40.436
42.308
57.643
Repayment capacity
None
None
None
None
None
None
-1.925
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-12.314%
None%
None%
Sector positioning
Debt ratio
30.212024
2022
2023
2024
Q1: 6.77
Med: 28.58
Q3: 103.58
Average-15 pts over 3 years
In 2024, the debt ratio of LASSALLE FILETS (30.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.64%2024
2022
2023
2024
Q1: 16.68%
Med: 41.95%
Q3: 62.53%
Good+18 pts over 3 years
In 2024, the financial autonomy of LASSALLE FILETS (57.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.93 years2022
2022
Q1: 0.0 years
Med: 1.19 years
Q3: 3.23 years
Excellent
In 2022, the repayment capacity of LASSALLE FILETS (-1.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.429
Liquidity indicators evolution LASSALLE FILETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
338.219
453.257
431.315
333.17
490.366
271.878
163.197
159.483
236.429
Interest coverage
None
None
None
None
None
None
-2.686
None
None
Sector positioning
Liquidity ratio
236.432024
2022
2023
2024
Q1: 118.24
Med: 202.71
Q3: 324.61
Good+22 pts over 3 years
In 2024, the liquidity ratio of LASSALLE FILETS (236.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.69x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 6.07x
Watch
In 2022, the interest coverage of LASSALLE FILETS (-2.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 514 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The gap of 435 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
514 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LASSALLE FILETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
82 313 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
2
0
0
Customer payment term (days)
625
593
517
404
406
922
49
879
514
Supplier payment term (days)
57
112
47
12
63
152
18
149
79
Positioning of LASSALLE FILETS in its sector
Comparison with sector Transformation et conservation de poisson, de crustacés et de mollusques
Valuation estimate
Based on 242 transactions of similar company sales
in 2024,
the value of LASSALLE FILETS is estimated at
1 194 996 €
(range 679 105€ - 2 246 073€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
242 transactions
679k€1194k€2246k€
1 194 996 €Range: 679 105€ - 2 246 073€
Section année 2024
Aggregated at NAF section level
Valuation method used
Net Income Multiple
161 811 €
×
7.4x
=1 194 997 €
Range: 679 105€ - 2 246 073€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 242 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de poisson, de crustacés et de mollusques)
Compare LASSALLE FILETS with other companies in the same sector:
Yes, LASSALLE FILETS generated a net profit of 162 k€ in 2024.
Where is the headquarters of LASSALLE FILETS ?
The headquarters of LASSALLE FILETS is located in LE PORTEL (62480), in the department Pas-de-Calais.
Where to find the tax return of LASSALLE FILETS ?
The tax return of LASSALLE FILETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LASSALLE FILETS operate?
LASSALLE FILETS operates in the sector Transformation et conservation de poisson, de crustacés et de mollusques (NAF code 10.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart