Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-11-05 (6 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: CHARGE (37530), Indre-et-Loire
L'AROM'ARRANGE : revenue, balance sheet and financial ratios
L'AROM'ARRANGE is a French company
founded 6 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in CHARGE (37530),
this company of category PME
shows in 2022 a revenue of 817 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'AROM'ARRANGE (SIREN 878681246)
Indicator
2023
2022
2021
2020
Revenue
N/C
816 577 €
927 880 €
N/C
Net income
0 €
6 392 €
30 767 €
0 €
EBITDA
N/C
53 940 €
62 451 €
N/C
Net margin
N/C
0.8%
3.3%
N/C
Revenue and income statement
In 2023, L'AROM'ARRANGE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2021-2022: 31 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 764%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
763.585%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.573%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
3409.01
594.937
479.902
763.585
Financial autonomy
72.992
57.828
48.442
50.573
Repayment capacity
None
7.902
13.366
None
Cash flow / Revenue
None%
4.706%
2.768%
None%
Sector positioning
Debt ratio
763.592023
2021
2022
2023
Q1: 6.84
Med: 33.73
Q3: 117.81
Watch
In 2023, the debt ratio of L'AROM'ARRANGE (763.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
50.57%2023
2021
2022
2023
Q1: 21.46%
Med: 46.16%
Q3: 69.56%
Good-7 pts over 3 years
In 2023, the financial autonomy of L'AROM'ARRANGE (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.37 years2022
2021
2022
Q1: 0.0 years
Med: 0.97 years
Q3: 4.6 years
Average
In 2022, the repayment capacity of L'AROM'ARRANGE (13.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.533
Liquidity indicators evolution L'AROM'ARRANGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
263.81
195.092
158.395
124.533
Interest coverage
None
5.066
11.11
None
Sector positioning
Liquidity ratio
124.532023
2021
2022
2023
Q1: 199.5
Med: 380.88
Q3: 796.76
Watch-6 pts over 3 years
In 2023, the liquidity ratio of L'AROM'ARRANGE (124.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.11x2022
2021
2022
Q1: 0.0x
Med: 2.04x
Q3: 6.98x
Excellent+6 pts over 2 years
In 2022, the interest coverage of L'AROM'ARRANGE (11.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'AROM'ARRANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
144 499 €
137 471 €
0 €
Inventory turnover (days)
0
44
95
0
Customer payment term (days)
0
65
57
0
Supplier payment term (days)
0
50
81
0
Positioning of L'AROM'ARRANGE in its sector
Comparison with sector Production de boissons alcooliques distillées
Similar companies (Production de boissons alcooliques distillées)
Compare L'AROM'ARRANGE with other companies in the same sector:
Yes, L'AROM'ARRANGE generated a net profit of 6 k€ in 2022.
Where is the headquarters of L'AROM'ARRANGE ?
The headquarters of L'AROM'ARRANGE is located in CHARGE (37530), in the department Indre-et-Loire.
Where to find the tax return of L'AROM'ARRANGE ?
The tax return of L'AROM'ARRANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'AROM'ARRANGE operate?
L'AROM'ARRANGE operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart