Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-01 (11 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: POITIERS (86000), Vienne
L'ARCHE DES FERMIERS : revenue, balance sheet and financial ratios
L'ARCHE DES FERMIERS is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in POITIERS (86000),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ARCHE DES FERMIERS (SIREN 804913804)
Indicator
2025
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 481 474 €
1 342 578 €
1 039 145 €
Net income
16 040 €
8 737 €
-66 418 €
-47 123 €
25 932 €
33 966 €
52 611 €
EBITDA
N/C
N/C
N/C
N/C
94 076 €
91 491 €
72 512 €
Net margin
N/C
N/C
N/C
N/C
1.8%
2.5%
5.1%
Revenue and income statement
In 2025, L'ARCHE DES FERMIERS generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 53 k€ -> 16 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
201.209%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.343%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ARCHE DES FERMIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
2025
Debt ratio
-3845.336
3442.138
1156.326
127.116
289.285
241.185
201.209
Financial autonomy
-1.832
1.877
4.755
23.806
16.257
17.135
18.343
Repayment capacity
30.155
7.265
7.082
None
None
None
None
Cash flow / Revenue
2.086%
5.705%
4.896%
None%
None%
None%
None%
Sector positioning
Debt ratio
201.212025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Average
In 2025, the debt ratio of L'ARCHE DES FERMIERS (201.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.34%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Watch
In 2025, the financial autonomy of L'ARCHE DES FERMIERS (18.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.274
Liquidity indicators evolution L'ARCHE DES FERMIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
2025
Liquidity ratio
99.7
83.02
88.95
61.196
50.285
61.856
48.274
Interest coverage
28.057
19.608
16.671
None
None
None
None
Sector positioning
Liquidity ratio
48.272025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Watch
In 2025, the liquidity ratio of L'ARCHE DES FERMIERS (48.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ARCHE DES FERMIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
2025
Operating WCR
-36 630 €
-45 742 €
-82 503 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
9
11
0
0
0
0
Customer payment term (days)
0
3
5
0
0
0
0
Supplier payment term (days)
39
31
58
0
0
0
0
Positioning of L'ARCHE DES FERMIERS in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of L'ARCHE DES FERMIERS is estimated at
142 027 €
(range 43 409€ - 217 484€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
43k€142k€217k€
142 027 €Range: 43 409€ - 217 484€
NAF 5 année 2025
Valuation method used
Net Income Multiple
16 040 €
×
8.9x
=142 027 €
Range: 43 409€ - 217 484€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare L'ARCHE DES FERMIERS with other companies in the same sector:
Frequently asked questions about L'ARCHE DES FERMIERS
What is the revenue of L'ARCHE DES FERMIERS ?
The revenue of L'ARCHE DES FERMIERS in 2018 is 1.5 M€.
Is L'ARCHE DES FERMIERS profitable?
Yes, L'ARCHE DES FERMIERS generated a net profit of 16 k€ in 2025.
Where is the headquarters of L'ARCHE DES FERMIERS ?
The headquarters of L'ARCHE DES FERMIERS is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of L'ARCHE DES FERMIERS ?
The tax return of L'ARCHE DES FERMIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ARCHE DES FERMIERS operate?
L'ARCHE DES FERMIERS operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart