Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-17 (16 years)Status: ActiveBusiness sector: Gestion de fondsLocation: MAUGUIO (34130), Herault
LANGUEDOC SPORT DIFFUSION : revenue, balance sheet and financial ratios
LANGUEDOC SPORT DIFFUSION is a French company
founded 16 years ago,
specialized in the sector Gestion de fonds.
Based in MAUGUIO (34130),
this company of category PME
shows in 2023 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANGUEDOC SPORT DIFFUSION (SIREN 518956420)
Indicator
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
8 333 €
132 998 €
375 331 €
580 823 €
591 989 €
1 004 954 €
1 077 574 €
Net income
82 652 €
82 724 €
116 527 €
36 708 €
135 415 €
478 103 €
520 238 €
983 286 €
504 572 €
691 186 €
EBITDA
-19 017 €
-24 222 €
-40 381 €
-22 700 €
93 895 €
-66 606 €
11 687 €
12 982 €
91 328 €
51 499 €
Net margin
N/C
N/C
N/C
440.5%
101.8%
127.4%
89.6%
166.1%
50.2%
64.1%
Revenue and income statement
In 2026, LANGUEDOC SPORT DIFFUSION generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2026: 691 k€ -> 83 k€.
EBITDA (2026)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 017 €
EBIT (2026)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-41 403 €
Net income (2026)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 652 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2026)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.921%
Financial autonomy (2026)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.821%
Repayment capacity (2026)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.607
Asset age ratio (2026)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LANGUEDOC SPORT DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Debt ratio
24.446
15.281
9.204
6.02
21.362
6.209
5.079
0.113
1.678
1.921
Financial autonomy
76.291
84.454
91.078
93.871
81.058
93.811
95.081
99.857
98.125
95.821
Repayment capacity
2.331
2.057
1.956
2.603
4.986
1.903
3.548
0.034
0.776
0.607
Cash flow / Revenue
53.076%
40.239%
48.732%
25.25%
59.46%
112.22%
706.132%
None%
None%
None%
Sector positioning
Debt ratio
1.682025
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Good
In 2025, the debt ratio of LANGUEDOC SPORT DIFFUSION (1.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.12%2025
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Excellent
In 2025, the financial autonomy of LANGUEDOC SPORT DIFFUSION (98.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.78 years2025
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average
In 2025, the repayment capacity of LANGUEDOC SPORT DIFFUSION (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1617.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2026)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1617.465
Interest coverage (2026)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.691
Liquidity indicators evolution LANGUEDOC SPORT DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Liquidity ratio
790.744
2012.601
11228.515
11044.903
4013.879
15035.797
54696.965
154161.807
18136.654
1617.465
Interest coverage
37.115
13.721
65.082
42.209
-4.89
3.761
-21.278
-10.473
-20.576
-9.691
Sector positioning
Liquidity ratio
18136.652025
2024
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Excellent
In 2025, the liquidity ratio of LANGUEDOC SPORT DIFFUSION (18136.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-20.58x2025
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of LANGUEDOC SPORT DIFFUSION (-20.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. Favorable situation: supplier credit is longer than customer credit by 12 days.
Operating WCR (2026)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2026)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2026)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2026)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LANGUEDOC SPORT DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Operating WCR
914 138 €
2 232 244 €
1 123 080 €
82 314 €
4 530 €
51 108 €
60 994 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
324
554
585
33
17
0
0
0
0
0
Supplier payment term (days)
28
11
4
23
61
42
33
5
8
12
Positioning of LANGUEDOC SPORT DIFFUSION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 601 transactions of similar company sales
(all years),
the value of LANGUEDOC SPORT DIFFUSION is estimated at
598 434 €
(range 214 932€ - 1 149 482€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2026
601 transactions
214k€598k€1149k€
598 434 €Range: 214 932€ - 1 149 482€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 652 €
×
7.2x
=598 434 €
Range: 214 932€ - 1 149 482€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 601 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LANGUEDOC SPORT DIFFUSION with other companies in the same sector:
Frequently asked questions about LANGUEDOC SPORT DIFFUSION
What is the revenue of LANGUEDOC SPORT DIFFUSION ?
The revenue of LANGUEDOC SPORT DIFFUSION in 2023 is 8 k€.
Is LANGUEDOC SPORT DIFFUSION profitable?
Yes, LANGUEDOC SPORT DIFFUSION generated a net profit of 83 k€ in 2026.
Where is the headquarters of LANGUEDOC SPORT DIFFUSION ?
The headquarters of LANGUEDOC SPORT DIFFUSION is located in MAUGUIO (34130), in the department Herault.
Where to find the tax return of LANGUEDOC SPORT DIFFUSION ?
The tax return of LANGUEDOC SPORT DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANGUEDOC SPORT DIFFUSION operate?
LANGUEDOC SPORT DIFFUSION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart