LAMINOIRS DES LANDES : revenue, balance sheet and financial ratios
LAMINOIRS DES LANDES is a French company
founded 21 years ago,
specialized in the sector Sidérurgie.
Based in TARNOS (40220),
this company of category ETI
shows in 2024 a revenue of 91.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAMINOIRS DES LANDES (SIREN 479824583)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
90 984 098 €
132 350 081 €
133 505 991 €
93 086 221 €
36 740 464 €
26 576 987 €
10 837 551 €
4 869 €
12 000 €
Net income
-7 349 568 €
3 133 244 €
-3 054 517 €
1 785 915 €
-8 683 354 €
-17 024 455 €
-5 214 753 €
-1 589 267 €
-395 267 €
EBITDA
2 754 736 €
7 713 663 €
9 414 797 €
10 963 752 €
-8 378 618 €
-7 264 951 €
-837 786 €
-2 720 882 €
-736 133 €
Net margin
-8.1%
2.4%
-2.3%
1.9%
-23.6%
-64.1%
-48.1%
-32640.5%
-3293.9%
Revenue and income statement
In 2024, LAMINOIRS DES LANDES achieves revenue of 91.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +205.5%. Significant drop of -31% vs 2023. After deducting consumption (75.5 M€), gross margin stands at 15.5 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.8 M€, representing 3.0% of revenue. Warning negative scissor effect: despite revenue change (-31%), EBITDA varies by -64%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -7.3 M€ (-8.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
90 984 098 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 498 784 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 754 736 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 372 211 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 349 568 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 157%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
157.364%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.876%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.217%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.067
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAMINOIRS DES LANDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.776
43.429
66.489
78.238
93.491
142.097
159.841
128.38
157.364
Financial autonomy
61.951
59.055
56.548
47.188
39.696
33.107
28.711
32.68
27.876
Repayment capacity
-15.256
-4.898
-14.0
-4.194
-2.37
2.097
4.596
4.031
-22.067
Cash flow / Revenue
-4424.258%
-49045.549%
-11.858%
-29.578%
-23.272%
9.419%
2.679%
3.909%
-1.217%
Sector positioning
Debt ratio
157.362024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Watch
In 2024, the debt ratio of LAMINOIRS DES LANDES (157.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.88%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Average
In 2024, the financial autonomy of LAMINOIRS DES LANDES (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-22.07 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Excellent-74 pts over 3 years
In 2024, the repayment capacity of LAMINOIRS DES LANDES (-22.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 155.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.563
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
155.393
Liquidity indicators evolution LAMINOIRS DES LANDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
19.883
105.115
130.814
198.019
87.158
101.978
101.143
125.466
129.563
Interest coverage
-36.826
-11.217
-67.667
-12.751
-10.007
30.518
58.447
44.033
155.393
Sector positioning
Liquidity ratio
129.562024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Average+14 pts over 3 years
In 2024, the liquidity ratio of LAMINOIRS DES LANDES (129.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
155.39x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Excellent-20 pts over 3 years
In 2024, the interest coverage of LAMINOIRS DES LANDES (155.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 195 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 192 days of revenue, i.e. 48.5 M€ to permanently finance. Over 2016-2024, WCR increased by +5031%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
48 481 786 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
195 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
192 j
WCR and payment terms evolution LAMINOIRS DES LANDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-983 179 €
4 030 078 €
18 734 224 €
20 219 772 €
17 099 747 €
34 205 463 €
47 183 687 €
53 052 530 €
48 481 786 €
Inventory turnover (days)
0
656737
545
362
186
126
100
136
195
Customer payment term (days)
1382
2788
140
47
45
40
52
28
39
Supplier payment term (days)
256
142
40
69
130
41
48
46
71
Positioning of LAMINOIRS DES LANDES in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare LAMINOIRS DES LANDES with other companies in the same sector:
Frequently asked questions about LAMINOIRS DES LANDES
What is the revenue of LAMINOIRS DES LANDES ?
The revenue of LAMINOIRS DES LANDES in 2024 is 91.0 M€.
Is LAMINOIRS DES LANDES profitable?
LAMINOIRS DES LANDES recorded a net loss in 2024.
Where is the headquarters of LAMINOIRS DES LANDES ?
The headquarters of LAMINOIRS DES LANDES is located in TARNOS (40220), in the department Landes.
Where to find the tax return of LAMINOIRS DES LANDES ?
The tax return of LAMINOIRS DES LANDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAMINOIRS DES LANDES operate?
LAMINOIRS DES LANDES operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart