Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-08-01 (15 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: ANNET-SUR-MARNE (77410), Seine-et-Marne
LAERI T.P : revenue, balance sheet and financial ratios
LAERI T.P is a French company
founded 15 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in ANNET-SUR-MARNE (77410),
this company of category PME
shows in 2024 a revenue of 18.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, LAERI T.P generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 61 k€ -> 15 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.309%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.241%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.0
5.061
0.0
2.885
20.665
104.274
72.955
18.955
25.309
Financial autonomy
50.236
37.317
44.016
24.488
35.006
24.736
18.76
13.706
18.241
Repayment capacity
0.0
None
None
None
None
None
54.384
3.552
None
Cash flow / Revenue
0.921%
None%
None%
None%
None%
None%
0.133%
0.399%
None%
Sector positioning
Debt ratio
25.312025
2023
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Good-26 pts over 3 years
In 2025, the debt ratio of LAERI T.P (25.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.24%2025
2023
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Watch-14 pts over 3 years
In 2025, the financial autonomy of LAERI T.P (18.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.55 years2024
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Watch
In 2024, the repayment capacity of LAERI T.P (3.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.421
Liquidity indicators evolution LAERI T.P
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
192.071
159.918
171.898
130.17
165.324
195.509
143.748
117.544
126.421
Interest coverage
0.0
None
None
None
None
None
0.0
0.06
None
Sector positioning
Liquidity ratio
126.422025
2023
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Watch-7 pts over 3 years
In 2025, the liquidity ratio of LAERI T.P (126.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.06x2024
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Average
In 2024, the interest coverage of LAERI T.P (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAERI T.P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
1 654 666 €
0 €
0 €
0 €
0 €
0 €
5 817 486 €
8 380 246 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
4
9
0
Customer payment term (days)
77
0
0
0
0
0
132
132
0
Supplier payment term (days)
37
0
0
0
0
0
96
125
0
Positioning of LAERI T.P in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 4 925€ to 124 124€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
4k€11k€124k€
11 861 €Range: 4 925€ - 124 124€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare LAERI T.P with other companies in the same sector:
Yes, LAERI T.P generated a net profit of 15 k€ in 2025.
Where is the headquarters of LAERI T.P ?
The headquarters of LAERI T.P is located in ANNET-SUR-MARNE (77410), in the department Seine-et-Marne.
Where to find the tax return of LAERI T.P ?
The tax return of LAERI T.P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAERI T.P operate?
LAERI T.P operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart