Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-10-15 (22 years)Status: ActiveBusiness sector: Commerce de détail de parfumerie et de produits de beauté en magasin spécialiséLocation: PARIS (75008), Paris
LABORATOIRES AROMACT : revenue, balance sheet and financial ratios
LABORATOIRES AROMACT is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 99 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRES AROMACT (SIREN 450498373)
Indicator
2023
2022
2021
2020
2016
Revenue
N/C
98 703 €
N/C
480 458 €
78 785 €
Net income
-12 075 €
-6 136 €
-4 661 €
140 082 €
7 075 €
EBITDA
N/C
-3 559 €
N/C
41 896 €
8 324 €
Net margin
N/C
-6.2%
N/C
29.2%
9.0%
Revenue and income statement
In 2023, LABORATOIRES AROMACT records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 075 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 196%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.514%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
Debt ratio
87.467
110.745
170.929
185.733
195.514
Financial autonomy
51.815
36.362
27.762
28.889
27.846
Repayment capacity
15.084
-62.652
None
96.411
None
Cash flow / Revenue
9.276%
-0.894%
None%
4.706%
None%
Sector positioning
Debt ratio
195.512023
2021
2022
2023
Q1: 0.0
Med: 12.61
Q3: 71.4
Watch
In 2023, the debt ratio of LABORATOIRES AROMACT (195.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.85%2023
2021
2022
2023
Q1: 3.3%
Med: 26.09%
Q3: 52.18%
Good
In 2023, the financial autonomy of LABORATOIRES AROMACT (27.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
96.41 years2022
2022
Q1: -0.0 years
Med: 0.0 years
Q3: 2.21 years
Watch
In 2022, the repayment capacity of LABORATOIRES AROMACT (96.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 563.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
Liquidity ratio
1447.682
414.287
387.851
565.883
563.052
Interest coverage
0.0
0.0
None
0.0
None
Sector positioning
Liquidity ratio
563.052023
2021
2022
2023
Q1: 101.39
Med: 172.17
Q3: 310.87
Excellent
In 2023, the liquidity ratio of LABORATOIRES AROMACT (563.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.12x
Average
In 2022, the interest coverage of LABORATOIRES AROMACT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABORATOIRES AROMACT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
Operating WCR
34 254 €
394 341 €
0 €
789 157 €
0 €
Inventory turnover (days)
168
0
0
0
0
Customer payment term (days)
0
275
0
2353
0
Supplier payment term (days)
16
163
0
508
0
Positioning of LABORATOIRES AROMACT in its sector
Comparison with sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé
Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)
Compare LABORATOIRES AROMACT with other companies in the same sector:
Frequently asked questions about LABORATOIRES AROMACT
What is the revenue of LABORATOIRES AROMACT ?
The revenue of LABORATOIRES AROMACT in 2022 is 99 k€.
Is LABORATOIRES AROMACT profitable?
LABORATOIRES AROMACT recorded a net loss in 2023.
Where is the headquarters of LABORATOIRES AROMACT ?
The headquarters of LABORATOIRES AROMACT is located in PARIS (75008), in the department Paris.
Where to find the tax return of LABORATOIRES AROMACT ?
The tax return of LABORATOIRES AROMACT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRES AROMACT operate?
LABORATOIRES AROMACT operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart