LABORATOIRE AGUETTANT : revenue, balance sheet and financial ratios
LABORATOIRE AGUETTANT is a French company
founded 23 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in LYON (69007),
this company of category ETI
shows in 2025 a revenue of 247.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE AGUETTANT (SIREN 447800210)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
247 684 636 €
205 585 025 €
155 907 874 €
139 505 350 €
135 919 762 €
134 475 845 €
136 341 978 €
122 559 782 €
111 950 286 €
Net income
34 357 213 €
28 020 038 €
20 940 979 €
16 857 188 €
17 001 318 €
13 501 029 €
14 777 270 €
12 998 858 €
10 519 773 €
EBITDA
45 573 495 €
33 063 305 €
28 301 785 €
26 282 247 €
27 983 163 €
25 366 709 €
26 013 815 €
24 308 000 €
16 724 446 €
Net margin
13.9%
13.6%
13.4%
12.1%
12.5%
10.0%
10.8%
10.6%
9.4%
Revenue and income statement
In 2025, LABORATOIRE AGUETTANT achieves revenue of 247.7 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.4%. Vs 2024, growth of +20% (205.6 M€ -> 247.7 M€). After deducting consumption (92.8 M€), gross margin stands at 154.9 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 45.6 M€, representing 18.4% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34.4 M€, i.e. 13.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
247 684 636 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
154 887 065 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
45 573 495 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 536 321 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 357 213 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.868%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.848%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.622%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.148
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.251
21.92
18.47
22.918
23.144
23.959
25.632
38.304
31.868
Financial autonomy
48.772
52.9
56.88
56.017
58.47
60.235
57.103
55.301
60.848
Repayment capacity
0.972
0.688
0.572
0.757
0.71
0.892
1.003
1.438
1.148
Cash flow / Revenue
12.048%
15.578%
16.596%
17.129%
20.533%
19.628%
18.77%
17.564%
18.622%
Sector positioning
Debt ratio
31.872025
2023
2024
2025
Q1: 7.89
Med: 31.01
Q3: 68.48
Average-11 pts over 3 years
In 2025, the debt ratio of LABORATOIRE AGUETTANT (31.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.85%2025
2023
2024
2025
Q1: 23.85%
Med: 33.22%
Q3: 56.75%
Excellent+20 pts over 3 years
In 2025, the financial autonomy of LABORATOIRE AGUETTANT (60.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.15 years2025
2023
2024
2025
Q1: -0.13 years
Med: 0.54 years
Q3: 2.04 years
Average-12 pts over 3 years
In 2025, the repayment capacity of LABORATOIRE AGUETTANT (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 332.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
332.415
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
212.259
225.055
242.676
220.37
258.828
253.99
205.549
259.23
332.415
Interest coverage
2.42
2.55
0.656
12.245
4.929
0.501
1.242
3.845
3.767
Sector positioning
Liquidity ratio
332.422025
2023
2024
2025
Q1: 110.11
Med: 156.23
Q3: 232.79
Excellent+28 pts over 3 years
In 2025, the liquidity ratio of LABORATOIRE AGUETTANT (332.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.77x2025
2023
2024
2025
Q1: 0.01x
Med: 8.03x
Q3: 16.51x
Average-8 pts over 3 years
In 2025, the interest coverage of LABORATOIRE AGUETTANT (3.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 84 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 120 days of revenue, i.e. 82.6 M€ to permanently finance. Over 2017-2025, WCR increased by +637%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
82 615 210 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
84 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
120 j
WCR and payment terms evolution LABORATOIRE AGUETTANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
11 202 865 €
16 872 805 €
26 675 308 €
28 308 510 €
33 210 635 €
43 215 967 €
57 381 893 €
89 205 398 €
82 615 210 €
Inventory turnover (days)
54
50
53
66
88
98
115
103
84
Customer payment term (days)
57
61
62
58
52
57
65
68
61
Supplier payment term (days)
67
75
64
74
68
74
87
72
59
Positioning of LABORATOIRE AGUETTANT in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 6 854 925€ to 21 069 362€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6854k€15476k€21069k€
15 476 430 €Range: 6 854 925€ - 21 069 362€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de préparations pharmaceutiques)
Compare LABORATOIRE AGUETTANT with other companies in the same sector:
Frequently asked questions about LABORATOIRE AGUETTANT
What is the revenue of LABORATOIRE AGUETTANT ?
The revenue of LABORATOIRE AGUETTANT in 2025 is 247.7 M€.
Is LABORATOIRE AGUETTANT profitable?
Yes, LABORATOIRE AGUETTANT generated a net profit of 34.4 M€ in 2025.
Where is the headquarters of LABORATOIRE AGUETTANT ?
The headquarters of LABORATOIRE AGUETTANT is located in LYON (69007), in the department Rhone.
Where to find the tax return of LABORATOIRE AGUETTANT ?
The tax return of LABORATOIRE AGUETTANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE AGUETTANT operate?
LABORATOIRE AGUETTANT operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart