Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Services des traiteurs Location: SAINT-PAUL (97460), La Reunion
LA TOQUE DES MASCAREIGNES : revenue, balance sheet and financial ratios
LA TOQUE DES MASCAREIGNES is a French company
founded 21 years ago,
specialized in the sector Services des traiteurs .
Based in SAINT-PAUL (97460),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA TOQUE DES MASCAREIGNES (SIREN 479633117)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 312 997 €
N/C
N/C
1 434 668 €
1 190 663 €
1 380 760 €
1 341 590 €
1 227 163 €
Net income
63 575 €
81 916 €
-5 722 €
-126 592 €
40 783 €
-112 986 €
62 939 €
63 683 €
37 125 €
EBITDA
N/C
109 486 €
N/C
N/C
74 045 €
-94 574 €
76 228 €
88 813 €
56 112 €
Net margin
N/C
6.2%
N/C
N/C
2.8%
-9.5%
4.6%
4.7%
3.0%
Revenue and income statement
In 2023, LA TOQUE DES MASCAREIGNES generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 37 k€ -> 64 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 575 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.343%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.915%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA TOQUE DES MASCAREIGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
22.248
3.689
12.157
63.83
47.791
295.418
293.045
108.604
63.343
Financial autonomy
38.561
51.554
63.775
30.856
38.156
13.147
13.947
29.481
42.915
Repayment capacity
0.58
0.096
0.071
-1.121
1.244
None
None
1.944
None
Cash flow / Revenue
4.963%
6.243%
5.426%
-7.868%
4.598%
None%
None%
6.616%
None%
Sector positioning
Debt ratio
63.342023
2021
2022
2023
Q1: 0.0
Med: 26.5
Q3: 99.38
Average-12 pts over 3 years
In 2023, the debt ratio of LA TOQUE DES MASCAREIGNES (63.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.91%2023
2021
2022
2023
Q1: 2.29%
Med: 28.0%
Q3: 50.98%
Good+32 pts over 3 years
In 2023, the financial autonomy of LA TOQUE DES MASCAREIGNES (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.94 years2022
2022
Q1: -0.01 years
Med: 0.26 years
Q3: 2.66 years
Average
In 2022, the repayment capacity of LA TOQUE DES MASCAREIGNES (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.295
Liquidity indicators evolution LA TOQUE DES MASCAREIGNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
126.991
150.11
204.594
119.885
137.749
145.439
163.522
190.534
236.295
Interest coverage
0.392
0.061
0.093
-1.031
2.372
None
None
1.325
None
Sector positioning
Liquidity ratio
236.292023
2021
2022
2023
Q1: 92.41
Med: 160.41
Q3: 277.55
Good+21 pts over 3 years
In 2023, the liquidity ratio of LA TOQUE DES MASCAREIGNES (236.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.32x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.82x
Good
In 2022, the interest coverage of LA TOQUE DES MASCAREIGNES (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA TOQUE DES MASCAREIGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
84 073 €
114 585 €
117 475 €
105 159 €
131 760 €
0 €
0 €
174 812 €
0 €
Inventory turnover (days)
4
6
3
3
4
0
0
3
0
Customer payment term (days)
30
24
25
37
38
0
0
48
0
Supplier payment term (days)
50
52
22
61
53
0
0
50
0
Positioning of LA TOQUE DES MASCAREIGNES in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Based on 191 transactions of similar company sales
(all years),
the value of LA TOQUE DES MASCAREIGNES is estimated at
510 666 €
(range 268 287€ - 965 396€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
191 transactions
268k€510k€965k€
510 666 €Range: 268 287€ - 965 396€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 575 €
×
8.0x
=510 666 €
Range: 268 287€ - 965 397€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare LA TOQUE DES MASCAREIGNES with other companies in the same sector:
Frequently asked questions about LA TOQUE DES MASCAREIGNES
What is the revenue of LA TOQUE DES MASCAREIGNES ?
The revenue of LA TOQUE DES MASCAREIGNES in 2022 is 1.3 M€.
Is LA TOQUE DES MASCAREIGNES profitable?
Yes, LA TOQUE DES MASCAREIGNES generated a net profit of 64 k€ in 2023.
Where is the headquarters of LA TOQUE DES MASCAREIGNES ?
The headquarters of LA TOQUE DES MASCAREIGNES is located in SAINT-PAUL (97460), in the department La Reunion.
Where to find the tax return of LA TOQUE DES MASCAREIGNES ?
The tax return of LA TOQUE DES MASCAREIGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA TOQUE DES MASCAREIGNES operate?
LA TOQUE DES MASCAREIGNES operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart