Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

KEI SHIOGAI : revenue, balance sheet and financial ratios

KEI SHIOGAI is a French company founded 5 years ago, specialized in the sector Production de boissons alcooliques distillées. Based in BEAUNE (21200), this company of category PME shows in 2024 a net income positive of 653 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KEI SHIOGAI (SIREN 885114538)
Indicator 2024 2023
Revenue N/C N/C
Net income 653 424 € 381 971 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, KEI SHIOGAI generates positive net income of 653 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 382 k€ -> 653 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

653 424 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

30.336%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.116%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.6%

Solvency indicators evolution
KEI SHIOGAI

Sector positioning

Debt ratio
30.34 2024
2023
2024
Q1: 4.79
Med: 31.82
Q3: 111.87
Good +11 pts over 2 years

In 2024, the debt ratio of KEI SHIOGAI (30.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.12% 2024
2023
2024
Q1: 18.57%
Med: 48.78%
Q3: 70.56%
Good

In 2024, the financial autonomy of KEI SHIOGAI (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 441.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

441.866

Liquidity indicators evolution
KEI SHIOGAI

Sector positioning

Liquidity ratio
441.87 2024
2023
2024
Q1: 182.05
Med: 355.17
Q3: 829.38
Good +6 pts over 2 years

In 2024, the liquidity ratio of KEI SHIOGAI (441.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of KEI SHIOGAI in its sector

Comparison with sector Production de boissons alcooliques distillées

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 601 212€ to 1 806 761€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
601k€ 659k€ 1806k€
659 618 € Range: 601 212€ - 1 806 761€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de boissons alcooliques distillées)

Compare KEI SHIOGAI with other companies in the same sector:

Frequently asked questions about KEI SHIOGAI

What is the revenue of KEI SHIOGAI ?

The revenue of KEI SHIOGAI is not publicly disclosed (confidential accounts filed with INPI).

Is KEI SHIOGAI profitable?

Yes, KEI SHIOGAI generated a net profit of 653 k€ in 2024.

Where is the headquarters of KEI SHIOGAI ?

The headquarters of KEI SHIOGAI is located in BEAUNE (21200), in the department Cote-d'Or.

Where to find the tax return of KEI SHIOGAI ?

The tax return of KEI SHIOGAI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KEI SHIOGAI operate?

KEI SHIOGAI operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.