Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2016-05-18 (9 years)Status: ActiveBusiness sector: Activités des centres de culture physiqueLocation: VENTABREN (13122), Bouches-du-Rhone
KC MARSEILLE : revenue, balance sheet and financial ratios
KC MARSEILLE is a French company
founded 9 years ago,
specialized in the sector Activités des centres de culture physique.
Based in VENTABREN (13122),
this company of category ETI
shows in 2019 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KC MARSEILLE (SIREN 820477750)
Indicator
2023
2019
2018
2017
Revenue
N/C
2 066 444 €
1 380 700 €
679 687 €
Net income
-160 384 €
-259 372 €
-295 094 €
-308 014 €
EBITDA
N/C
458 244 €
171 266 €
-134 535 €
Net margin
N/C
-12.6%
-21.4%
-45.3%
Revenue and income statement
In 2023, KC MARSEILLE records a net loss of 160 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-160 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -124%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -208%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-123.827%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-208.388%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
Debt ratio
-357.247
-342.892
-219.5
-123.827
Financial autonomy
-17.355
-35.523
-59.428
-208.388
Repayment capacity
-4.57
-58.235
61.209
None
Cash flow / Revenue
-34.847%
-2.551%
1.488%
None%
Sector positioning
Debt ratio
-123.832023
2018
2019
2023
Q1: -67.71
Med: 28.92
Q3: 163.24
Excellent
In 2023, the debt ratio of KC MARSEILLE (-123.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-208.39%2023
2018
2019
2023
Q1: 0.0%
Med: 21.08%
Q3: 49.14%
Watch
In 2023, the financial autonomy of KC MARSEILLE (-208.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
61.21 years2019
2018
2019
Q1: -0.02 years
Med: 0.74 years
Q3: 3.74 years
Watch+52 pts over 2 years
In 2019, the repayment capacity of KC MARSEILLE (61.21) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.923
Liquidity indicators evolution KC MARSEILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2023
Liquidity ratio
34.937
125.49
75.684
140.923
Interest coverage
-7.505
15.109
6.658
None
Sector positioning
Liquidity ratio
140.922023
2018
2019
2023
Q1: 51.21
Med: 112.75
Q3: 250.76
Good
In 2023, the liquidity ratio of KC MARSEILLE (140.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.66x2019
2018
2019
Q1: 0.0x
Med: 0.85x
Q3: 5.84x
Excellent
In 2019, the interest coverage of KC MARSEILLE (6.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KC MARSEILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
Operating WCR
170 132 €
78 658 €
74 619 €
0 €
Inventory turnover (days)
3
1
1
0
Customer payment term (days)
9
8
8
0
Supplier payment term (days)
513
57
62
0
Positioning of KC MARSEILLE in its sector
Comparison with sector Activités des centres de culture physique
Similar companies (Activités des centres de culture physique)
Compare KC MARSEILLE with other companies in the same sector:
The headquarters of KC MARSEILLE is located in VENTABREN (13122), in the department Bouches-du-Rhone.
Where to find the tax return of KC MARSEILLE ?
The tax return of KC MARSEILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KC MARSEILLE operate?
KC MARSEILLE operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart