Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-12-15 (37 years)Status: ActiveBusiness sector: Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèleLocation: TOURS (37000), Indre-et-Loire
IQERA SERVICES : revenue, balance sheet and financial ratios
IQERA SERVICES is a French company
founded 37 years ago,
specialized in the sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle.
Based in TOURS (37000),
this company of category ETI
shows in 2024 a revenue of 32.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IQERA SERVICES (SIREN 348884594)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
32 634 910 €
32 511 436 €
32 315 256 €
27 823 407 €
27 887 742 €
29 499 887 €
28 593 132 €
22 408 246 €
23 242 308 €
Net income
-2 629 937 €
-4 997 360 €
-6 203 541 €
-2 798 042 €
1 439 774 €
1 788 321 €
2 623 137 €
1 333 846 €
2 488 162 €
EBITDA
-1 013 207 €
-3 591 140 €
-5 464 119 €
-2 639 687 €
1 901 060 €
2 889 458 €
3 897 348 €
4 165 173 €
3 893 338 €
Net margin
-8.1%
-15.4%
-19.2%
-10.1%
5.2%
6.1%
9.2%
6.0%
10.7%
Revenue and income statement
In 2024, IQERA SERVICES achieves revenue of 32.6 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Vs 2023: +0%. After deducting consumption (62 k€), gross margin stands at 32.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.0 M€, representing -3.1% of revenue. Positive scissor effect: EBITDA margin improves by +7.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.6 M€ (-8.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 634 910 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 573 073 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 013 207 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 199 612 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 629 937 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.021%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.844%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.212%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.047
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.73
7.834
9.256
3.682
2.227
3.109
1.845
133.442
4.021
Financial autonomy
40.539
35.295
39.643
41.634
31.59
28.463
13.274
0.215
6.844
Repayment capacity
0.272
0.186
0.424
0.269
0.242
-0.114
-0.016
-0.023
-0.047
Cash flow / Revenue
10.183%
15.467%
8.291%
5.873%
4.648%
-11.077%
-17.962%
-13.769%
-6.212%
Sector positioning
Debt ratio
4.022024
2022
2023
2024
Q1: 0.0
Med: 3.83
Q3: 45.91
Average
In 2024, the debt ratio of IQERA SERVICES (4.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.84%2024
2022
2023
2024
Q1: 2.37%
Med: 31.72%
Q3: 53.17%
Average-6 pts over 3 years
In 2024, the financial autonomy of IQERA SERVICES (6.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent
In 2024, the repayment capacity of IQERA SERVICES (-0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.582
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.03
Liquidity indicators evolution IQERA SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.172
142.481
152.768
151.479
132.372
123.545
99.613
87.539
92.582
Interest coverage
0.37
0.418
0.038
0.053
0.013
0.0
-0.07
-2.44
-11.03
Sector positioning
Liquidity ratio
92.582024
2022
2023
2024
Q1: 130.85
Med: 203.74
Q3: 398.26
Watch
In 2024, the liquidity ratio of IQERA SERVICES (92.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-11.03x2024
2022
2023
2024
Q1: -0.0x
Med: 0.0x
Q3: 0.8x
Watch
In 2024, the interest coverage of IQERA SERVICES (-11.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 145 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). WCR is negative (-50 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 543 759 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
145 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
177 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-50 j
WCR and payment terms evolution IQERA SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 361 884 €
-2 991 277 €
2 470 447 €
3 807 550 €
2 091 023 €
898 974 €
-1 856 188 €
-11 520 427 €
-4 543 759 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
67
72
72
108
232
185
187
137
145
Supplier payment term (days)
85
77
118
102
200
208
135
100
177
Positioning of IQERA SERVICES in its sector
Comparison with sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of IQERA SERVICES is estimated at
11 630 761 €
(range 6 079 317€ - 21 795 980€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
6079k€11630k€21795k€
11 630 761 €Range: 6 079 317€ - 21 795 980€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
32 634 910 €
×
0.36x
=11 630 761 €
Range: 6 079 318€ - 21 795 980€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle)
Compare IQERA SERVICES with other companies in the same sector:
The headquarters of IQERA SERVICES is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of IQERA SERVICES ?
The tax return of IQERA SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IQERA SERVICES operate?
IQERA SERVICES operates in the sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle (NAF code 82.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart