Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-24 (19 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: FREJUS (83600), Var
INVERTAIR CLIMATISATION : revenue, balance sheet and financial ratios
INVERTAIR CLIMATISATION is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in FREJUS (83600),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INVERTAIR CLIMATISATION (SIREN 493950216)
Indicator
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
1 135 767 €
N/C
N/C
888 670 €
803 624 €
Net income
66 229 €
10 628 €
114 292 €
46 329 €
96 170 €
55 757 €
50 186 €
EBITDA
N/C
N/C
146 128 €
N/C
N/C
55 028 €
48 408 €
Net margin
N/C
N/C
10.1%
N/C
N/C
6.3%
6.2%
Revenue and income statement
In 2024, INVERTAIR CLIMATISATION generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 50 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 229 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.384%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.391%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.054
0.036
47.894
43.801
45.4
61.336
32.384
Financial autonomy
61.405
59.344
60.936
60.131
47.735
47.272
57.391
Repayment capacity
0.003
0.002
None
None
1.638
None
None
Cash flow / Revenue
5.636%
5.777%
None%
None%
10.453%
None%
None%
Sector positioning
Debt ratio
32.382024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Average
In 2024, the debt ratio of INVERTAIR CLIMATISATION (32.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.39%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Good+5 pts over 3 years
In 2024, the financial autonomy of INVERTAIR CLIMATISATION (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.64 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of INVERTAIR CLIMATISATION (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 381.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
475.656
445.718
1136.763
755.814
303.363
374.195
381.121
Interest coverage
0.017
0.0
None
None
0.784
None
None
Sector positioning
Liquidity ratio
381.122024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Excellent
In 2024, the liquidity ratio of INVERTAIR CLIMATISATION (381.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.78x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.22x
Good
In 2022, the interest coverage of INVERTAIR CLIMATISATION (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INVERTAIR CLIMATISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-32 788 €
-42 745 €
0 €
0 €
443 983 €
0 €
0 €
Inventory turnover (days)
6
8
0
0
15
0
0
Customer payment term (days)
10
7
135
191
49
135
0
Supplier payment term (days)
25
30
147
297
73
205
0
Positioning of INVERTAIR CLIMATISATION in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 34 825€ to 305 523€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
34k€114k€305k€
114 545 €Range: 34 825€ - 305 523€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare INVERTAIR CLIMATISATION with other companies in the same sector:
Frequently asked questions about INVERTAIR CLIMATISATION
What is the revenue of INVERTAIR CLIMATISATION ?
The revenue of INVERTAIR CLIMATISATION in 2022 is 1.1 M€.
Is INVERTAIR CLIMATISATION profitable?
Yes, INVERTAIR CLIMATISATION generated a net profit of 66 k€ in 2024.
Where is the headquarters of INVERTAIR CLIMATISATION ?
The headquarters of INVERTAIR CLIMATISATION is located in FREJUS (83600), in the department Var.
Where to find the tax return of INVERTAIR CLIMATISATION ?
The tax return of INVERTAIR CLIMATISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INVERTAIR CLIMATISATION operate?
INVERTAIR CLIMATISATION operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart