IMPRIMERIE DESPESSE : revenue, balance sheet and financial ratios
IMPRIMERIE DESPESSE is a French company
founded 15 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in VALENCE (26000),
this company of category PME
shows in 2025 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE DESPESSE (SIREN 524900602)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 619 900 €
3 591 780 €
6 552 340 €
6 954 307 €
5 715 526 €
5 277 792 €
6 069 562 €
5 682 342 €
4 617 182 €
3 570 842 €
Net income
291 504 €
135 837 €
195 614 €
240 552 €
183 461 €
-9 397 €
23 171 €
145 243 €
419 303 €
-51 583 €
EBITDA
872 835 €
454 212 €
832 329 €
879 025 €
350 085 €
103 358 €
238 415 €
332 199 €
327 589 €
3 145 €
Net margin
3.8%
3.8%
3.0%
3.5%
3.2%
-0.2%
0.4%
2.6%
9.1%
-1.4%
Revenue and income statement
In 2025, IMPRIMERIE DESPESSE achieves revenue of 7.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.8%. Vs 2024, growth of +112% (3.6 M€ -> 7.6 M€). After deducting consumption (2.4 M€), gross margin stands at 5.2 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 873 k€, representing 11.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 292 k€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 619 900 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 183 205 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
872 835 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
135 342 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 504 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 10.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.213%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.053%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.425%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.155
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.236
27.637
32.026
46.637
102.755
84.355
74.19
63.275
76.111
68.213
Financial autonomy
63.389
64.861
52.691
49.916
42.591
45.349
51.465
53.71
48.834
51.053
Repayment capacity
18.818
2.118
1.998
4.233
16.98
8.368
3.341
3.07
6.232
3.155
Cash flow / Revenue
0.388%
6.018%
6.417%
4.171%
2.624%
5.833%
11.602%
11.8%
12.423%
10.425%
Sector positioning
Debt ratio
68.212025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Watch+11 pts over 3 years
In 2025, the debt ratio of IMPRIMERIE DESPESSE (68.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
51.05%2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average-16 pts over 3 years
In 2025, the financial autonomy of IMPRIMERIE DESPESSE (51.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.15 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.64 years
Q3: 2.43 years
Average
In 2025, the repayment capacity of IMPRIMERIE DESPESSE (3.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 380.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
380.566
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
271.082
336.305
196.369
217.064
476.778
286.335
514.061
423.491
367.229
380.566
Interest coverage
24.547
0.302
1.411
2.51
4.442
3.23
1.513
2.06
3.657
4.801
Sector positioning
Liquidity ratio
380.572025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Good
In 2025, the liquidity ratio of IMPRIMERIE DESPESSE (380.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.8x2025
2023
2024
2025
Q1: 0.0x
Med: 0.9x
Q3: 6.04x
Good+12 pts over 3 years
In 2025, the interest coverage of IMPRIMERIE DESPESSE (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 121 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2025, WCR increased by +82%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 553 809 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution IMPRIMERIE DESPESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 403 412 €
1 107 385 €
898 947 €
1 619 602 €
1 040 569 €
2 453 161 €
1 998 251 €
2 308 783 €
2 405 415 €
2 553 809 €
Inventory turnover (days)
15
11
12
12
16
17
31
22
47
25
Customer payment term (days)
79
63
59
54
60
61
54
63
146
70
Supplier payment term (days)
53
27
48
63
28
70
19
41
70
40
Positioning of IMPRIMERIE DESPESSE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE DESPESSE is estimated at
3 123 291 €
(range 1 632 950€ - 6 115 259€).
With an EBITDA of 872 835€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
1632k€3123k€6115k€
3 123 291 €Range: 1 632 950€ - 6 115 259€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
872 835 €×4.9x
Estimation4 277 775 €
2 329 647€ - 8 191 970€
Revenue Multiple30%
7 619 900 €×0.25x
Estimation1 897 861 €
1 086 490€ - 3 653 078€
Net Income Multiple20%
291 504 €×7.1x
Estimation2 075 227 €
710 901€ - 4 616 756€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE DESPESSE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE DESPESSE
What is the revenue of IMPRIMERIE DESPESSE ?
The revenue of IMPRIMERIE DESPESSE in 2025 is 7.6 M€.
Is IMPRIMERIE DESPESSE profitable?
Yes, IMPRIMERIE DESPESSE generated a net profit of 292 k€ in 2025.
Where is the headquarters of IMPRIMERIE DESPESSE ?
The headquarters of IMPRIMERIE DESPESSE is located in VALENCE (26000), in the department Drome.
Where to find the tax return of IMPRIMERIE DESPESSE ?
The tax return of IMPRIMERIE DESPESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE DESPESSE operate?
IMPRIMERIE DESPESSE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart