Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-12-05 (8 years)Status: ActiveBusiness sector: Forages et sondagesLocation: ROMANECHE-THORINS (71570), Saone-et-Loire
IFR TRAVAUX SPECIAUX : revenue, balance sheet and financial ratios
IFR TRAVAUX SPECIAUX is a French company
founded 8 years ago,
specialized in the sector Forages et sondages.
Based in ROMANECHE-THORINS (71570),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IFR TRAVAUX SPECIAUX (SIREN 833961790)
Indicator
2024
2023
2022
2019
2018
Revenue
1 466 847 €
1 719 137 €
790 224 €
483 986 €
283 979 €
Net income
28 603 €
126 769 €
-47 910 €
18 110 €
21 731 €
EBITDA
99 293 €
308 215 €
25 755 €
38 174 €
30 314 €
Net margin
1.9%
7.4%
-6.1%
3.7%
7.7%
Revenue and income statement
In 2024, IFR TRAVAUX SPECIAUX achieves revenue of 1.5 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +31.5%. Significant drop of -15% vs 2023. After deducting consumption (271 k€), gross margin stands at 1.2 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 99 k€, representing 6.8% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -68%, reducing margin by 11.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 466 847 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 195 438 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
99 293 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 058 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 603 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.805%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.743%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.28%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.602
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IFR TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2023
2024
Debt ratio
205.739
125.963
383.051
93.407
57.805
Financial autonomy
13.47
11.125
11.73
19.839
22.743
Repayment capacity
2.419
1.817
9.286
0.791
1.602
Cash flow / Revenue
9.503%
7.14%
5.221%
15.571%
6.28%
Sector positioning
Debt ratio
57.82024
2022
2023
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Average-10 pts over 3 years
In 2024, the debt ratio of IFR TRAVAUX SPECIAUX (57.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.74%2024
2022
2023
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Average+6 pts over 3 years
In 2024, the financial autonomy of IFR TRAVAUX SPECIAUX (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.6 years2024
2022
2023
2024
Q1: -0.35 years
Med: 0.04 years
Q3: 1.25 years
Watch
In 2024, the repayment capacity of IFR TRAVAUX SPECIAUX (1.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.228
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.664
Liquidity indicators evolution IFR TRAVAUX SPECIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2022
2023
2024
Liquidity ratio
137.515
81.093
135.29
131.172
130.228
Interest coverage
0.211
1.137
15.76
1.233
2.664
Sector positioning
Liquidity ratio
130.232024
2022
2023
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Watch
In 2024, the liquidity ratio of IFR TRAVAUX SPECIAUX (130.23) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.66x2024
2022
2023
2024
Q1: 0.0x
Med: 0.6x
Q3: 7.32x
Good-19 pts over 3 years
In 2024, the interest coverage of IFR TRAVAUX SPECIAUX (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 215 days. Excellent situation: suppliers finance 136 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 173 days of revenue, i.e. 704 k€ to permanently finance. Over 2018-2024, WCR increased by +539%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
703 529 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
215 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
173 j
WCR and payment terms evolution IFR TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2023
2024
Operating WCR
110 025 €
175 503 €
427 274 €
561 436 €
703 529 €
Inventory turnover (days)
0
0
7
1
1
Customer payment term (days)
125
89
88
66
79
Supplier payment term (days)
216
421
183
177
215
Positioning of IFR TRAVAUX SPECIAUX in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of IFR TRAVAUX SPECIAUX is estimated at
193 457 €
(range 74 697€ - 430 671€).
With an EBITDA of 99 293€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
74k€193k€430k€
193 457 €Range: 74 697€ - 430 671€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
99 293 €×1.7x
Estimation167 854 €
37 384€ - 346 628€
Revenue Multiple30%
1 466 847 €×0.21x
Estimation304 968 €
173 280€ - 688 607€
Net Income Multiple20%
28 603 €×3.2x
Estimation90 199 €
20 107€ - 253 877€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare IFR TRAVAUX SPECIAUX with other companies in the same sector:
Frequently asked questions about IFR TRAVAUX SPECIAUX
What is the revenue of IFR TRAVAUX SPECIAUX ?
The revenue of IFR TRAVAUX SPECIAUX in 2024 is 1.5 M€.
Is IFR TRAVAUX SPECIAUX profitable?
Yes, IFR TRAVAUX SPECIAUX generated a net profit of 29 k€ in 2024.
Where is the headquarters of IFR TRAVAUX SPECIAUX ?
The headquarters of IFR TRAVAUX SPECIAUX is located in ROMANECHE-THORINS (71570), in the department Saone-et-Loire.
Where to find the tax return of IFR TRAVAUX SPECIAUX ?
The tax return of IFR TRAVAUX SPECIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IFR TRAVAUX SPECIAUX operate?
IFR TRAVAUX SPECIAUX operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart