Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-02-11 (38 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: ROISSY-EN-FRANCE (95700), Val-d'Oise
IFB INTERNATIONAL FREIGHTBRIDGE FRANCE : revenue, balance sheet and financial ratios
IFB INTERNATIONAL FREIGHTBRIDGE FRANCE is a French company
founded 38 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in ROISSY-EN-FRANCE (95700),
this company of category PME
shows in 2023 a revenue of 42.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IFB INTERNATIONAL FREIGHTBRIDGE FRANCE (SIREN 344286471)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
42 400 341 €
85 378 272 €
89 476 041 €
47 231 992 €
44 550 763 €
42 984 267 €
48 065 493 €
40 692 606 €
39 979 489 €
Net income
1 835 259 €
3 386 546 €
4 289 915 €
1 799 392 €
2 424 334 €
2 097 328 €
2 551 277 €
2 473 396 €
2 292 440 €
EBITDA
2 537 602 €
4 463 235 €
5 692 102 €
2 491 760 €
3 598 426 €
3 227 878 €
4 115 854 €
3 910 400 €
3 590 654 €
Net margin
4.3%
4.0%
4.8%
3.8%
5.4%
4.9%
5.3%
6.1%
5.7%
Revenue and income statement
In 2023, IFB INTERNATIONAL FREIGHTBRIDGE FRANCE achieves revenue of 42.4 M€. Revenue is growing positively over 9 years (CAGR: +0.7%). Significant drop of -50% vs 2022. After deducting consumption (0 €), gross margin stands at 42.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.8 M€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 400 341 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 400 341 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 537 602 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 615 807 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 835 259 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.626%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.967%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.223%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.862
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IFB INTERNATIONAL FREIGHTBRIDGE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
6.219
0.372
0.203
27.681
1.96
77.837
73.676
41.85
48.626
Financial autonomy
22.382
20.257
26.44
14.019
18.971
22.094
13.486
21.388
20.967
Repayment capacity
0.0
0.0
0.0
0.38
0.021
2.189
0.945
0.599
0.862
Cash flow / Revenue
5.988%
6.223%
5.788%
5.018%
5.442%
3.916%
4.767%
3.948%
4.223%
Sector positioning
Debt ratio
48.632023
2021
2022
2023
Q1: 0.0
Med: 7.46
Q3: 49.04
Average
In 2023, the debt ratio of IFB INTERNATIONAL FREIGHT... (48.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.97%2023
2021
2022
2023
Q1: 15.05%
Med: 32.0%
Q3: 51.78%
Average+6 pts over 3 years
In 2023, the financial autonomy of IFB INTERNATIONAL FREIGHT... (21.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.86 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.03 years
Q3: 1.11 years
Average+6 pts over 3 years
In 2023, the repayment capacity of IFB INTERNATIONAL FREIGHT... (0.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.577
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.496
Liquidity indicators evolution IFB INTERNATIONAL FREIGHTBRIDGE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
126.334
123.626
134.556
119.798
121.86
160.753
126.021
138.537
139.577
Interest coverage
8.272
4.708
4.362
5.546
4.78
5.628
2.799
5.044
8.496
Sector positioning
Liquidity ratio
139.582023
2021
2022
2023
Q1: 120.57
Med: 159.14
Q3: 229.55
Average
In 2023, the liquidity ratio of IFB INTERNATIONAL FREIGHT... (139.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.5x2023
2021
2022
2023
Q1: 0.0x
Med: 0.29x
Q3: 4.82x
Excellent
In 2023, the interest coverage of IFB INTERNATIONAL FREIGHT... (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 41 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 71 days of revenue, i.e. 8.4 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 382 547 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution IFB INTERNATIONAL FREIGHTBRIDGE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
8 030 680 €
9 119 213 €
13 150 238 €
7 941 343 €
7 969 240 €
9 687 282 €
24 694 493 €
10 825 111 €
8 382 547 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
126
132
144
119
110
101
98
61
89
Supplier payment term (days)
53
85
93
67
51
55
63
34
48
Positioning of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE is estimated at
2 718 311 €
(range 1 709 114€ - 4 778 577€).
With an EBITDA of 2 537 602€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
167 transactions
1709k€2718k€4778k€
2 718 311 €Range: 1 709 114€ - 4 778 577€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 537 602 €×0.9x
Estimation2 272 708 €
830 339€ - 3 159 863€
Revenue Multiple30%
42 400 341 €×0.11x
Estimation4 497 082 €
3 986 456€ - 7 892 449€
Net Income Multiple20%
1 835 259 €×0.6x
Estimation1 164 162 €
490 040€ - 4 154 557€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare IFB INTERNATIONAL FREIGHTBRIDGE FRANCE with other companies in the same sector:
Frequently asked questions about IFB INTERNATIONAL FREIGHTBRIDGE FRANCE
What is the revenue of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE ?
The revenue of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE in 2023 is 42.4 M€.
Is IFB INTERNATIONAL FREIGHTBRIDGE FRANCE profitable?
Yes, IFB INTERNATIONAL FREIGHTBRIDGE FRANCE generated a net profit of 1.8 M€ in 2023.
Where is the headquarters of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE ?
The headquarters of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE is located in ROISSY-EN-FRANCE (95700), in the department Val-d'Oise.
Where to find the tax return of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE ?
The tax return of IFB INTERNATIONAL FREIGHTBRIDGE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IFB INTERNATIONAL FREIGHTBRIDGE FRANCE operate?
IFB INTERNATIONAL FREIGHTBRIDGE FRANCE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart