Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-01 (25 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LA PALUD SUR VERDON (04120), Alpes-de-Haute-Provence
HOTEL DES GORGES DU VERDON : revenue, balance sheet and financial ratios
HOTEL DES GORGES DU VERDON is a French company
founded 25 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LA PALUD SUR VERDON (04120),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES GORGES DU VERDON (SIREN 432730521)
Indicator
2025
2024
2023
2021
2020
2018
2016
Revenue
N/C
N/C
N/C
N/C
1 350 619 €
N/C
967 249 €
Net income
16 857 €
2 793 €
45 976 €
236 308 €
206 742 €
175 203 €
100 379 €
EBITDA
N/C
N/C
N/C
N/C
465 999 €
N/C
243 467 €
Net margin
N/C
N/C
N/C
N/C
15.3%
N/C
10.4%
Revenue and income statement
In 2025, HOTEL DES GORGES DU VERDON generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 100 k€ -> 17 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.21%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.777%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DES GORGES DU VERDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2023
2024
2025
Debt ratio
66.037
39.836
62.304
103.333
46.264
33.01
8.21
Financial autonomy
53.891
59.607
54.627
42.788
52.803
59.727
68.777
Repayment capacity
2.877
None
1.485
None
None
None
None
Cash flow / Revenue
19.821%
None%
28.278%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.212025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-22 pts over 3 years
In 2025, the debt ratio of HOTEL DES GORGES DU VERDON (8.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.78%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of HOTEL DES GORGES DU VERDON (68.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.449
Liquidity indicators evolution HOTEL DES GORGES DU VERDON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2023
2024
2025
Liquidity ratio
264.202
157.019
178.633
351.686
157.921
145.9
60.449
Interest coverage
6.628
None
1.336
None
None
None
None
Sector positioning
Liquidity ratio
60.452025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Watch-26 pts over 3 years
In 2025, the liquidity ratio of HOTEL DES GORGES DU VERDON (60.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES GORGES DU VERDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2023
2024
2025
Operating WCR
4 140 €
0 €
-98 095 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
0
2
0
0
0
0
Customer payment term (days)
0
0
1
0
0
0
0
Supplier payment term (days)
29
0
17
0
0
0
0
Positioning of HOTEL DES GORGES DU VERDON in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL DES GORGES DU VERDON is estimated at
95 356 €
(range 23 194€ - 288 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
23k€95k€288k€
95 356 €Range: 23 194€ - 288 260€
NAF 5 année 2025
Valuation method used
Net Income Multiple
16 857 €
×
5.7x
=95 356 €
Range: 23 194€ - 288 261€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DES GORGES DU VERDON with other companies in the same sector:
Frequently asked questions about HOTEL DES GORGES DU VERDON
What is the revenue of HOTEL DES GORGES DU VERDON ?
The revenue of HOTEL DES GORGES DU VERDON in 2020 is 1.4 M€.
Is HOTEL DES GORGES DU VERDON profitable?
Yes, HOTEL DES GORGES DU VERDON generated a net profit of 17 k€ in 2025.
Where is the headquarters of HOTEL DES GORGES DU VERDON ?
The headquarters of HOTEL DES GORGES DU VERDON is located in LA PALUD SUR VERDON (04120), in the department Alpes-de-Haute-Provence.
Where to find the tax return of HOTEL DES GORGES DU VERDON ?
The tax return of HOTEL DES GORGES DU VERDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES GORGES DU VERDON operate?
HOTEL DES GORGES DU VERDON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart