Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
HENDEK : revenue, balance sheet and financial ratios
HENDEK is a French company
founded 10 years ago,
specialized in the sector Fabrication de vêtements de dessus.
Based in PANTIN (93500),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, HENDEK posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2021, HENDEK achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -4.1%). Vs 2020, growth of +19% (847 k€ -> 1.0 M€). After deducting consumption (29 k€), gross margin stands at 983 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -66 k€, representing -6.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
1 011 159 €
Gross margin (2021)
?
982 611 €
EBITDA (2021)
?
-65 606 €
Net income (2021)
?
4 478 €
EBITDA margin (2021)
?
-6.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This ratio is more favorable than the sector median (23.9%). Financial autonomy (= Equity / Total assets x 100) reaches 41%. This ratio is more favorable than the sector median (34.2%).
Debt ratio (2021)
?
9.41%
Financial autonomy (2021)
?
40.65%
Cash flow / Revenue (2021)
?
-6.57%
Repayment capacity (2021)
?
-0.17
Asset age ratio (2021)
?
44.8%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
| Debt ratio |
3.901 |
0.0 |
0.0 |
15.885 |
18.186 |
9.408 |
| Financial autonomy |
17.001 |
40.962 |
44.283 |
44.631 |
35.805 |
40.648 |
| Repayment capacity |
0.037 |
0.0 |
0.0 |
1.273 |
-0.265 |
-0.169 |
| Cash flow / Revenue |
3.79% |
7.065% |
4.476% |
1.981% |
-9.144% |
-6.571% |
Sector positioning
Q1: 0.02%
Med: 23.92%
Q3: 88.52%
Good
-20 pts over 3 years
In 2021, the debt ratio of HENDEK (9.4%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 11.42%
Med: 34.17%
Q3: 63.14%
Good
In 2021, the financial autonomy of HENDEK (40.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.26. This ratio is slightly less favorable than the sector median (1.9).
Liquidity ratio (2021)
?
1.26
Interest coverage (2021)
?
-1.16
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
| Liquidity ratio |
1.02505 |
1.4794399999999999 |
1.61856 |
1.7066 |
1.2542499999999999 |
1.25872 |
| Interest coverage |
0.078 |
0.061 |
0.168 |
1.85 |
-0.969 |
-1.16 |
Sector positioning
Q1: 1.13
Med: 1.91
Q3: 3.61
Average
-16 pts over 3 years
In 2021, the liquidity ratio of HENDEK (1.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 6 days of revenue, i.e. 16 k€ to permanently finance. Between 2018 and 2021, WCR improved by 58 days of revenue, freeing up cash.
Operating WCR (2021)
?
15 653 €
Customer credit (2021)
?
38 j
Supplier credit (2021)
?
18 j
Inventory turnover (2021)
?
0 j
WCR in days of revenue (2021)
?
6 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
| Operating WCR |
93 000 € |
126 210 € |
189 230 € |
114 075 € |
36 717 € |
15 653 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
48 |
43 |
69 |
78 |
61 |
38 |
| Supplier payment term (days) |
46 |
39 |
44 |
13 |
31 |
18 |
Positioning of HENDEK in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 94 902€ to 647 232€ is provided for information purposes only and requires in-depth analysis to be confirmed.
283 160 €
Range: 94 902€ - 647 232€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de vêtements de dessus
Largest companies by revenue in the sector Fabrication de vêtements de dessus:
Frequently asked questions about HENDEK
What is the revenue of HENDEK ?
The revenue of HENDEK in 2021 is 1.0 M€.
Is HENDEK profitable?
Yes, HENDEK generated a net profit of 4 k€ in 2021.
Where is the headquarters of HENDEK ?
The headquarters of HENDEK is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of HENDEK ?
The tax return of HENDEK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HENDEK operate?
HENDEK operates in the sector Fabrication de vêtements de dessus (NAF code 14.13Z). See the 'Sector positioning' section above to compare the company with its competitors.