Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-10-28 (17 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: SAINT-PIERRE-DES-CORPS (37700), Indre-et-Loire
HANDICALL TOURS : revenue, balance sheet and financial ratios
HANDICALL TOURS is a French company
founded 17 years ago,
specialized in the sector Activités de centres d'appels.
Based in SAINT-PIERRE-DES-CORPS (37700),
this company of category ETI
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HANDICALL TOURS (SIREN 508943206)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 963 159 €
N/C
N/C
N/C
1 260 256 €
1 146 580 €
1 060 389 €
Net income
39 716 €
4 768 €
-12 269 €
131 473 €
151 147 €
182 335 €
69 663 €
71 115 €
-81 083 €
EBITDA
N/C
N/C
36 957 €
N/C
N/C
N/C
75 030 €
34 216 €
-100 558 €
Net margin
N/C
N/C
-0.6%
N/C
N/C
N/C
5.5%
6.2%
-7.6%
Revenue and income statement
In 2024, HANDICALL TOURS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 716 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 274%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
273.667%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-530.634
422.243
86.767
12.557
4.022
0.923
399.78
369.498
273.667
Financial autonomy
-5.215
5.744
17.522
36.67
35.623
32.378
10.966
8.449
12.029
Repayment capacity
-1.772
1.572
0.862
None
None
None
91.927
None
None
Cash flow / Revenue
-8.02%
5.529%
5.919%
None%
None%
None%
0.327%
None%
None%
Sector positioning
Debt ratio
273.672024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Watch
In 2024, the debt ratio of HANDICALL TOURS (273.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.03%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Average
In 2024, the financial autonomy of HANDICALL TOURS (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
91.93 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.76 years
Watch
In 2022, the repayment capacity of HANDICALL TOURS (91.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.378
Liquidity indicators evolution HANDICALL TOURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.098
106.353
117.371
139.887
160.547
133.958
102.177
108.024
109.378
Interest coverage
-7.31
16.828
6.291
None
None
None
18.137
None
None
Sector positioning
Liquidity ratio
109.382024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Average+6 pts over 3 years
In 2024, the liquidity ratio of HANDICALL TOURS (109.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.14x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent
In 2022, the interest coverage of HANDICALL TOURS (18.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HANDICALL TOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
261 958 €
191 582 €
114 154 €
0 €
0 €
0 €
563 564 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
93
58
72
0
0
0
74
0
0
Supplier payment term (days)
167
119
44
0
0
0
154
0
0
Positioning of HANDICALL TOURS in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of HANDICALL TOURS is estimated at
127 832 €
(range 41 331€ - 334 138€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
41k€127k€334k€
127 832 €Range: 41 331€ - 334 138€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
39 716 €
×
3.2x
=127 832 €
Range: 41 331€ - 334 138€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare HANDICALL TOURS with other companies in the same sector:
Yes, HANDICALL TOURS generated a net profit of 40 k€ in 2024.
Where is the headquarters of HANDICALL TOURS ?
The headquarters of HANDICALL TOURS is located in SAINT-PIERRE-DES-CORPS (37700), in the department Indre-et-Loire.
Where to find the tax return of HANDICALL TOURS ?
The tax return of HANDICALL TOURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HANDICALL TOURS operate?
HANDICALL TOURS operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart