Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-06-01 (45 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: LE TRAIT (76580), Seine-Maritime
GVG SPORT : revenue, balance sheet and financial ratios
GVG SPORT is a French company
founded 45 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in LE TRAIT (76580),
this company of category PME
shows in 2022 a revenue of 13.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, GVG SPORT generates positive net income of 537 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 298 k€ -> 537 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
536 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.023%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.158%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
6.497
4.962
17.127
6.063
6.056
8.594
8.936
10.023
Financial autonomy
67.221
66.517
61.85
71.762
70.963
68.797
70.842
68.158
Repayment capacity
0.604
0.403
0.545
1.23
0.719
0.893
None
None
Cash flow / Revenue
5.302%
6.122%
6.782%
2.739%
5.009%
4.948%
None%
None%
Sector positioning
Debt ratio
10.022024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Good
In 2024, the debt ratio of GVG SPORT (10.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.16%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Excellent
In 2024, the financial autonomy of GVG SPORT (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.89 years2022
2022
Q1: 0.01 years
Med: 1.13 years
Q3: 2.7 years
Good
In 2022, the repayment capacity of GVG SPORT (0.89) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.744
Liquidity indicators evolution GVG SPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
238.974
227.073
225.744
326.733
324.284
299.687
325.612
303.744
Interest coverage
2.066
1.465
2.981
7.672
2.573
2.303
None
None
Sector positioning
Liquidity ratio
303.742024
2022
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Good
In 2024, the liquidity ratio of GVG SPORT (303.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.3x2022
2022
Q1: 0.08x
Med: 1.22x
Q3: 5.08x
Good
In 2022, the interest coverage of GVG SPORT (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GVG SPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
4 393 154 €
5 271 692 €
6 574 068 €
4 669 160 €
4 438 682 €
5 803 824 €
0 €
0 €
Inventory turnover (days)
63
68
71
85
82
83
0
0
Customer payment term (days)
70
85
114
70
72
74
0
0
Supplier payment term (days)
69
71
70
50
62
66
0
0
Positioning of GVG SPORT in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 282 243€ to 3 305 477€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
282k€940k€3305k€
940 505 €Range: 282 243€ - 3 305 477€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare GVG SPORT with other companies in the same sector:
Yes, GVG SPORT generated a net profit of 537 k€ in 2024.
Where is the headquarters of GVG SPORT ?
The headquarters of GVG SPORT is located in LE TRAIT (76580), in the department Seine-Maritime.
Where to find the tax return of GVG SPORT ?
The tax return of GVG SPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GVG SPORT operate?
GVG SPORT operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart