Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Restauration collective sous contratLocation: LA COTE-SAINT-ANDRE (38260), Isere
GUILLAUD TRAITEUR : revenue, balance sheet and financial ratios
GUILLAUD TRAITEUR is a French company
founded 29 years ago,
specialized in the sector Restauration collective sous contrat.
Based in LA COTE-SAINT-ANDRE (38260),
this company of category PME
shows in 2021 a revenue of 9.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUILLAUD TRAITEUR (SIREN 412545139)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
9 052 895 €
N/C
N/C
N/C
7 899 389 €
Net income
1 224 507 €
84 167 €
-646 820 €
63 607 €
88 290 €
35 618 €
276 151 €
165 705 €
162 524 €
EBITDA
N/C
N/C
N/C
N/C
678 096 €
N/C
N/C
N/C
582 837 €
Net margin
N/C
N/C
N/C
N/C
1.0%
N/C
N/C
N/C
2.1%
Revenue and income statement
In 2025, GUILLAUD TRAITEUR generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 163 k€ -> 1.2 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 224 507 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 232%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
231.926%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.057%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
169.394
187.818
133.638
131.748
143.483
188.189
886.55
653.212
231.926
Financial autonomy
27.732
21.388
27.473
27.433
24.122
16.82
6.257
7.114
19.057
Repayment capacity
4.512
None
None
None
4.373
None
None
None
None
Cash flow / Revenue
6.331%
None%
None%
None%
3.977%
None%
None%
None%
None%
Sector positioning
Debt ratio
231.932025
2023
2024
2025
Q1: 0.01
Med: 10.8
Q3: 53.15
Watch+20 pts over 3 years
In 2025, the debt ratio of GUILLAUD TRAITEUR (231.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.06%2025
2023
2024
2025
Q1: 10.67%
Med: 26.87%
Q3: 47.25%
Average+8 pts over 3 years
In 2025, the financial autonomy of GUILLAUD TRAITEUR (19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.052
Liquidity indicators evolution GUILLAUD TRAITEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
237.945
158.053
178.815
163.904
160.862
110.935
92.681
89.33
146.052
Interest coverage
14.237
None
None
None
5.733
None
None
None
None
Sector positioning
Liquidity ratio
146.052025
2023
2024
2025
Q1: 112.59
Med: 136.2
Q3: 181.94
Good+30 pts over 3 years
In 2025, the liquidity ratio of GUILLAUD TRAITEUR (146.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUILLAUD TRAITEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 178 352 €
0 €
0 €
0 €
1 355 037 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
0
0
0
8
0
0
0
0
Customer payment term (days)
43
0
0
0
57
0
0
0
0
Supplier payment term (days)
45
0
0
0
62
0
0
0
0
Positioning of GUILLAUD TRAITEUR in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of GUILLAUD TRAITEUR is estimated at
9 629 641 €
(range 4 554 798€ - 18 474 306€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
4554k€9629k€18474k€
9 629 641 €Range: 4 554 798€ - 18 474 306€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 224 507 €
×
7.9x
=9 629 642 €
Range: 4 554 799€ - 18 474 306€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare GUILLAUD TRAITEUR with other companies in the same sector:
Frequently asked questions about GUILLAUD TRAITEUR
What is the revenue of GUILLAUD TRAITEUR ?
The revenue of GUILLAUD TRAITEUR in 2021 is 9.1 M€.
Is GUILLAUD TRAITEUR profitable?
Yes, GUILLAUD TRAITEUR generated a net profit of 1.2 M€ in 2025.
Where is the headquarters of GUILLAUD TRAITEUR ?
The headquarters of GUILLAUD TRAITEUR is located in LA COTE-SAINT-ANDRE (38260), in the department Isere.
Where to find the tax return of GUILLAUD TRAITEUR ?
The tax return of GUILLAUD TRAITEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUILLAUD TRAITEUR operate?
GUILLAUD TRAITEUR operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart