GUCCIO TOLOMEI : revenue, balance sheet and financial ratios
GUCCIO TOLOMEI is a French company
founded 20 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ALIXAN (26300),
this company of category ETI
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUCCIO TOLOMEI (SIREN 484800545)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 452 217 €
5 333 830 €
5 932 357 €
5 721 284 €
4 407 857 €
3 835 188 €
3 262 773 €
2 724 020 €
2 195 380 €
Net income
236 539 €
708 150 €
98 972 723 €
4 870 111 €
3 974 577 €
4 756 692 €
2 338 097 €
2 929 917 €
2 111 757 €
EBITDA
100 131 €
268 093 €
-259 600 €
115 193 €
281 326 €
95 686 €
169 440 €
287 599 €
117 477 €
Net margin
9.6%
13.3%
1668.4%
85.1%
90.2%
124.0%
71.7%
107.6%
96.2%
Revenue and income statement
In 2024, GUCCIO TOLOMEI achieves revenue of 2.5 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Significant drop of -54% vs 2023. After deducting consumption (203 €), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 100 k€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 237 k€, i.e. 9.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 452 217 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 452 014 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
100 131 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
28 109 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
236 539 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.078%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.107%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.55%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Solvency indicators evolution GUCCIO TOLOMEI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.725
2.331
1.22
0.022
0.022
0.025
0.025
0.366
0.078
Financial autonomy
84.042
86.832
81.257
76.776
84.951
82.209
87.29
88.376
56.107
Repayment capacity
0.131
0.058
0.022
0.0
0.0
0.001
0.0
0.081
0.005
Cash flow / Revenue
100.199%
110.777%
104.938%
101.273%
93.206%
69.86%
182.053%
8.026%
12.55%
Sector positioning
Debt ratio
0.082024
2022
2023
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Excellent
In 2024, the debt ratio of GUCCIO TOLOMEI (0.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.11%2024
2022
2023
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Good-22 pts over 3 years
In 2024, the financial autonomy of GUCCIO TOLOMEI (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Good
In 2024, the repayment capacity of GUCCIO TOLOMEI (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.871
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GUCCIO TOLOMEI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
384.174
508.972
265.27
307.906
466.912
401.187
734.875
771.038
171.871
Interest coverage
16.429
5.388
596.78
15.078
3.681
1.063
-1.182
8.662
0.0
Sector positioning
Liquidity ratio
171.872024
2022
2023
2024
Q1: 116.89
Med: 458.52
Q3: 2176.32
Average-29 pts over 3 years
In 2024, the liquidity ratio of GUCCIO TOLOMEI (171.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.91x
Good
In 2024, the interest coverage of GUCCIO TOLOMEI (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 154 days of revenue, i.e. 1.1 M€ to permanently finance. Notable WCR improvement over the period (-61%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 051 707 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
154 j
WCR and payment terms evolution GUCCIO TOLOMEI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 663 150 €
4 191 531 €
2 580 331 €
5 093 858 €
3 749 676 €
4 365 626 €
10 584 511 €
8 384 354 €
1 051 707 €
Inventory turnover (days)
0
4
3
0
0
0
0
0
0
Customer payment term (days)
150
116
100
119
111
203
22
26
70
Supplier payment term (days)
66
65
146
122
124
94
62
63
23
Positioning of GUCCIO TOLOMEI in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GUCCIO TOLOMEI is estimated at
979 494 €
(range 330 214€ - 2 188 940€).
With an EBITDA of 100 131€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
330k€979k€2188k€
979 494 €Range: 330 214€ - 2 188 940€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
100 131 €×5.0x
Estimation503 790 €
86 724€ - 833 425€
Revenue Multiple30%
2 452 217 €×0.38x
Estimation926 001 €
441 360€ - 1 870 203€
Net Income Multiple20%
236 539 €×9.5x
Estimation2 248 994 €
772 222€ - 6 055 835€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GUCCIO TOLOMEI with other companies in the same sector:
Yes, GUCCIO TOLOMEI generated a net profit of 237 k€ in 2024.
Where is the headquarters of GUCCIO TOLOMEI ?
The headquarters of GUCCIO TOLOMEI is located in ALIXAN (26300), in the department Drome.
Where to find the tax return of GUCCIO TOLOMEI ?
The tax return of GUCCIO TOLOMEI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUCCIO TOLOMEI operate?
GUCCIO TOLOMEI operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart