Employees: 31 (2023.0)Legal category: SAS (autres)Size: ETICreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: AVIGNON (84000), Vaucluse
GROUPE BERTO : revenue, balance sheet and financial ratios
GROUPE BERTO is a French company
founded 61 years ago,
specialized in the sector Location et location-bail de camions.
Based in AVIGNON (84000),
this company of category ETI
shows in 2024 a revenue of 73.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE BERTO (SIREN 780077798)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
73 828 654 €
68 736 337 €
62 114 832 €
58 721 553 €
54 047 771 €
51 600 203 €
48 666 927 €
42 360 853 €
38 317 854 €
Net income
-8 687 183 €
21 230 909 €
5 253 231 €
2 990 785 €
394 200 €
84 380 €
3 839 074 €
5 058 039 €
990 015 €
EBITDA
38 168 909 €
42 715 418 €
40 993 588 €
39 457 245 €
35 759 580 €
33 551 490 €
32 435 050 €
28 367 943 €
25 379 607 €
Net margin
-11.8%
30.9%
8.5%
5.1%
0.7%
0.2%
7.9%
11.9%
2.6%
Revenue and income statement
In 2024, GROUPE BERTO achieves revenue of 73.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.5%. Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 73.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 38.2 M€, representing 51.7% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -11%, reducing margin by 10.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -8.7 M€ (-11.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
73 828 654 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
73 828 654 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
38 168 909 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 606 459 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 687 183 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
51.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 277%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 46.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
276.697%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.573%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.238%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.184
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
220.808
208.01
214.123
227.446
286.285
254.416
266.736
244.816
276.697
Financial autonomy
29.268
29.99
29.599
28.472
24.946
26.924
25.349
26.978
25.573
Repayment capacity
6.2
5.082
5.107
6.419
8.298
7.463
7.852
9.266
11.184
Cash flow / Revenue
58.19%
68.263%
69.174%
58.899%
60.805%
60.214%
60.844%
52.579%
46.238%
Sector positioning
Debt ratio
276.72024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Average
In 2024, the debt ratio of GROUPE BERTO (276.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.57%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Average
In 2024, the financial autonomy of GROUPE BERTO (25.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.18 years2024
2022
2023
2024
Q1: 0.09 years
Med: 1.87 years
Q3: 3.6 years
Watch
In 2024, the repayment capacity of GROUPE BERTO (11.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 394.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
394.288
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.443
Liquidity indicators evolution GROUPE BERTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
311.508
242.934
306.269
243.688
861.782
640.502
351.359
211.479
394.288
Interest coverage
9.432
7.237
5.546
6.824
5.98
6.329
8.12
20.491
27.443
Sector positioning
Liquidity ratio
394.292024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Good+5 pts over 3 years
In 2024, the liquidity ratio of GROUPE BERTO (394.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
27.44x2024
2022
2023
2024
Q1: 0.0x
Med: 4.0x
Q3: 9.37x
Excellent
In 2024, the interest coverage of GROUPE BERTO (27.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-468 days): operations structurally generate cash. Notable WCR improvement over the period (-251%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-95 946 242 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-468 j
WCR and payment terms evolution GROUPE BERTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-27 315 265 €
-32 014 638 €
-36 080 200 €
-52 031 065 €
-59 135 288 €
-62 726 950 €
-71 194 778 €
-85 742 394 €
-95 946 242 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
72
133
57
36
54
105
80
66
Supplier payment term (days)
339
471
173
150
210
340
86
179
34
Positioning of GROUPE BERTO in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of GROUPE BERTO is estimated at
282 223 122 €
(range 67 490 343€ - 468 292 664€).
With an EBITDA of 38 168 909€, the sector multiple of 9.5x is applied.
The price/revenue ratio is 2.04x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
67490k€282223k€468292k€
282 223 122 €Range: 67 490 343€ - 468 292 664€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
38 168 909 €×9.5x
Estimation361 018 920 €
89 253 991€ - 615 785 644€
Revenue Multiple30%
73 828 654 €×2.04x
Estimation150 896 793 €
31 217 598€ - 222 471 032€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare GROUPE BERTO with other companies in the same sector:
The headquarters of GROUPE BERTO is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of GROUPE BERTO ?
The tax return of GROUPE BERTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE BERTO operate?
GROUPE BERTO operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart