GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE
SIREN : 965502172
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: GRASSE (06130), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE : revenue, balance sheet and financial ratios
GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE is a French company
founded 61 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in GRASSE (06130),
this company of category PME
shows in 2016 a revenue of 39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE (SIREN 965502172)
Indicator
2016
Revenue
38 588 €
Net income
36 737 €
EBITDA
612 €
Net margin
95.2%
Revenue and income statement
In 2016, GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE achieves revenue of 39 k€. After deducting consumption (0 €), gross margin stands at 39 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 612 €, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 95.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
38 588 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
38 588 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
612 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 195 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 737 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 260%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 120.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
259.619%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.142%
Cash flow / Revenue (2016)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
120.62%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.341
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
259.619
Financial autonomy
27.142
Repayment capacity
12.341
Cash flow / Revenue
120.62%
Sector positioning
Debt ratio
259.622016
2016
Q1: 0.0
Med: 11.07
Q3: 142.21
Average
In 2016, the debt ratio of GESTION IMMOBILIERE ET FI... (259.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.14%2016
2016
Q1: 2.58%
Med: 36.82%
Q3: 77.28%
Average
In 2016, the financial autonomy of GESTION IMMOBILIERE ET FI... (27.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.34 years2016
2016
Q1: 0.0 years
Med: 0.4 years
Q3: 7.37 years
Average
In 2016, the repayment capacity of GESTION IMMOBILIERE ET FI... (12.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2977.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2977.674
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
2977.674
Interest coverage
0.0
Sector positioning
Liquidity ratio
2977.672016
2016
Q1: 71.34
Med: 221.92
Q3: 837.82
Excellent
In 2016, the liquidity ratio of GESTION IMMOBILIERE ET FI... (2977.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2016
2016
Q1: 0.0x
Med: 0.1x
Q3: 17.18x
Average
In 2016, the interest coverage of GESTION IMMOBILIERE ET FI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 226 days. Excellent situation: suppliers finance 201 days of the operating cycle (retail model). Overall, WCR represents 4954 days of revenue, i.e. 531 k€ to permanently finance.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
530 968 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
226 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2016)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4954 j
WCR and payment terms evolution GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Operating WCR
530 968 €
Inventory turnover (days)
0
Customer payment term (days)
25
Supplier payment term (days)
226
Positioning of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 1762 transactions of similar company sales
(all years),
the value of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE is estimated at
49 570 €
(range 18 129€ - 108 125€).
With an EBITDA of 612€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
1762 transactions
18k€49k€108k€
49 570 €Range: 18 129€ - 108 125€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
612 €×4.7x
Estimation2 847 €
982€ - 5 279€
Revenue Multiple30%
38 588 €×0.65x
Estimation25 123 €
10 388€ - 62 190€
Net Income Multiple20%
36 737 €×5.5x
Estimation203 053 €
72 611€ - 434 147€
How is this estimate calculated?
This estimate is based on the analysis of 1762 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE with other companies in the same sector:
Frequently asked questions about GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE
What is the revenue of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE ?
The revenue of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE in 2016 is 39 k€.
Is GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE profitable?
Yes, GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE generated a net profit of 37 k€ in 2016.
Where is the headquarters of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE ?
The headquarters of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE is located in GRASSE (06130), in the department Alpes-Maritimes.
Where to find the tax return of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE ?
The tax return of GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE operate?
GESTION IMMOBILIERE ET FINANCIERE DE LA ROUTE DE VIENNE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart